CWEN Relative Valuation - Clearway Energy Inc

Watchlist Manager

Watchlist

Price: 36.68 USD 2.95% Market Closed

Market Cap: $7.4B

Relative Value

The Relative Value of one CWEN stock under the Base Case scenario is hidden USD. Compared to the current market price of 36.68 USD, Clearway Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CWEN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	C	Clearway Energy Inc NYSE:CWEN	7.4B USD	5.4	26.9	15.1	88.7
US		Vistra Corp NYSE:VST	51.8B USD	3	54	13.6	32.8
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	14.7	9.8	14.9
IN		Adani Power Ltd NSE:ADANIPOWER	3T INR	5.6	26.4	16.3	21.1
CN		CGN Power Co Ltd SZSE:003816	193.9B CNY	2.3	20.6	16.5	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	176.1B CNY	2.1	20.4	20.5	20.5
TH	G	Gulf Energy Development PCL SET:GULF	739.5B THB	6.1	34.6	39.5	48.5
DE		Uniper SE XETRA:UN0	15.1B EUR	0.2	-47.3	3.8	11.1
US		Talen Energy Corp NASDAQ:TLN	15.4B USD	6.7	67.8	28.6	72.7
CN		SDIC Power Holdings Co Ltd SSE:600886	103.7B CNY	1.9	15.9	12.6	12.6

				Revenue Growth	P/S to Growth
US	C	Clearway Energy Inc NYSE:CWEN	Average P/S: 5.6 5.4	9%	0.6
US		Vistra Corp NYSE:VST	3	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.6	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	6.1	6%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	6.7	29%	0.2
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	1

				Earnings Growth	PEG
US	C	Clearway Energy Inc NYSE:CWEN	Average P/E: 38.5 26.9	50%	0.5
US		Vistra Corp NYSE:VST	54	15%	3.6
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.7	6%	2.5
IN		Adani Power Ltd NSE:ADANIPOWER	26.4	8%	3.3
CN		CGN Power Co Ltd SZSE:003816	20.6	2%	10.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	34.6	16%	2.2
DE		Uniper SE XETRA:UN0	Negative Multiple: -47.3	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	67.8	7%	9.7
CN		SDIC Power Holdings Co Ltd SSE:600886	15.9	8%	2

				EBITDA Growth	EV/EBITDA to Growth
US	C	Clearway Energy Inc NYSE:CWEN	Average EV/EBITDA: 22.7 15.1	14%	1.1
US		Vistra Corp NYSE:VST	13.6	6%	2.3
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.8	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	16.3	13%	1.3
CN		CGN Power Co Ltd SZSE:003816	16.5	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	39.5	12%	3.3
DE		Uniper SE XETRA:UN0	3.8	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	28.6	57%	0.5
CN		SDIC Power Holdings Co Ltd SSE:600886	12.6	26%	0.5

				EBIT Growth	EV/EBIT to Growth
US	C	Clearway Energy Inc NYSE:CWEN	Average EV/EBIT: 39.5 88.7	30%	3
US		Vistra Corp NYSE:VST	32.8	12%	2.7
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	14.9	11%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	21.1	12%	1.8
CN		CGN Power Co Ltd SZSE:003816	16.5	1%	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	48.5	15%	3.2
DE		Uniper SE XETRA:UN0	11.1	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	72.7	105%	0.7
CN		SDIC Power Holdings Co Ltd SSE:600886	12.6	3%	4.2

Clearway Energy Inc
NYSE:CWEN

Relative Value

Valuation Multiples

Multiples Across Competitors

CWEN Competitors Multiples
Clearway Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Clearway Energy Inc NYSE:CWEN

Relative Value

Valuation Multiples

Multiples Across Competitors

CWEN Competitors Multiples Clearway Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Clearway Energy Inc
NYSE:CWEN

CWEN Competitors Multiples
Clearway Energy Inc Competitors