CWEN Relative Valuation - Clearway Energy Inc

Watchlist Manager

Watchlist

Price: 40.02 USD -0.62% Market Closed

Market Cap: $8.1B

C	Clearway Energy Inc NYSE:CWEN	US
	Nextera Energy Inc NYSE:NEE	US
Q	Qingdao TGOOD Electric Co Ltd SZSE:300001	CN
R	Rianlon Corp SZSE:300596	CN
	K-Bro Linen Inc TSX:KBL	CA

Multiples-Based Value

The Multiples-Based Value for Clearway Energy Inc (CWEN) under the Base Case is hidden USD. Compared with the current market price of 40.02 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CWEN Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	C	Clearway Energy Inc NYSE:CWEN	8.2B USD	5.7	48.3	15.1	89.9
US		Vistra Corp NYSE:VST	56B USD	3.2	74.4	14.7	34.9
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.8T INR	2	15.7	10.2	15.5
IN		Adani Power Ltd NSE:ADANIPOWER	3.5T INR	6.9	32.5	19.9	25.8
CN		CGN Power Co Ltd SZSE:003816	224.7B CNY	3	23	21.8	21.8
TH	G	Gulf Energy Development PCL SET:GULF	877.7B THB	7.3	41	46.3	55.4
CN		China National Nuclear Power Co Ltd SSE:601985	180.4B CNY	2.2	20.9	20	20
DE		Uniper SE XETRA:UN0	16.8B EUR	0.3	12	7.6	15.5
US		Talen Energy Corp NASDAQ:TLN	16.6B USD	6.5	-76.4	65.5	-783.2
CN		SDIC Power Holdings Co Ltd SSE:600886	107.1B CNY	2	16.4	12.8	12.8

				Revenue Growth	P/S to Growth
US	C	Clearway Energy Inc NYSE:CWEN	Average P/S: 5.8 5.7	11%	0.5
US		Vistra Corp NYSE:VST	3.2	14%	0.2
SA		ACWA Power Co SAU:2082	24.9	21%	1.2
IN		NTPC Ltd NSE:NTPC	2	6%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	6.9	10%	0.7
CN		CGN Power Co Ltd SZSE:003816	3	6%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.3	8%	0.9
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.3	2%	0.1
US		Talen Energy Corp NASDAQ:TLN	6.5	28%	0.2
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1

				Earnings Growth	PEG
US	C	Clearway Energy Inc NYSE:CWEN	Average P/E: 38.4 48.3	38%	1.3
US		Vistra Corp NYSE:VST	74.4	80%	0.9
SA		ACWA Power Co SAU:2082	99.6	35%	2.8
IN		NTPC Ltd NSE:NTPC	15.7	5%	3.1
IN		Adani Power Ltd NSE:ADANIPOWER	32.5	8%	4.1
CN		CGN Power Co Ltd SZSE:003816	23	8%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	41	21%	2
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	6%	3.5
DE		Uniper SE XETRA:UN0	12	-23%	N/A
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -76.4	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.4	7%	2.3

				EBITDA Growth	EV/EBITDA to Growth
US	C	Clearway Energy Inc NYSE:CWEN	Average EV/EBITDA: 27.1 15.1	15%	1
US		Vistra Corp NYSE:VST	14.7	22%	0.7
SA		ACWA Power Co SAU:2082	64.7	42%	1.5
IN		NTPC Ltd NSE:NTPC	10.2	8%	1.3
IN		Adani Power Ltd NSE:ADANIPOWER	19.9	13%	1.5
CN		CGN Power Co Ltd SZSE:003816	21.8	34%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	46.3	11%	4.2
CN		China National Nuclear Power Co Ltd SSE:601985	20	29%	0.7
DE		Uniper SE XETRA:UN0	7.6	0%	N/A
US		Talen Energy Corp NASDAQ:TLN	65.5	100%	0.7
CN		SDIC Power Holdings Co Ltd SSE:600886	12.8	28%	0.5

				EBIT Growth	EV/EBIT to Growth
US	C	Clearway Energy Inc NYSE:CWEN	Average EV/EBIT: 37.2 89.9	49%	1.8
US		Vistra Corp NYSE:VST	34.9	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.5	8%	1.9
IN		Adani Power Ltd NSE:ADANIPOWER	25.8	12%	2.2
CN		CGN Power Co Ltd SZSE:003816	21.8	16%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	55.4	11%	5
CN		China National Nuclear Power Co Ltd SSE:601985	20	7%	2.9
DE		Uniper SE XETRA:UN0	15.5	3%	5.2
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -783.2	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.8	1%	12.8

Clearway Energy Inc
NYSE:CWEN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CWEN Competitors Multiples
Clearway Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Clearway Energy Inc NYSE:CWEN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CWEN Competitors Multiples Clearway Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Clearway Energy Inc
NYSE:CWEN

CWEN Competitors Multiples
Clearway Energy Inc Competitors