DBD Relative Valuation - Diebold Nixdorf Inc

Watchlist Manager

Watchlist

Price: 76.01 USD -4.21% Market Closed

Market Cap: $2.7B

	Diebold Nixdorf Inc NYSE:DBD	US
	V2 Retail Ltd NSE:V2RETAIL	IN

Multiples-Based Value

The Multiples-Based Value of one DBD stock under the Base Case scenario is 129.25 USD. Compared to the current market price of 76.01 USD, Diebold Nixdorf Inc is Undervalued by 41%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DBD Multiples-Based Value

Base Case

Undervaluation 41%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Diebold Nixdorf Inc NYSE:DBD	2.7B USD	0.7	28.4	7	9.7
US		Apple Inc NASDAQ:AAPL	3.7T USD	8.5	31.6	24.4	26.4
KR		Samsung Electronics Co Ltd KRX:005930	1 194.1T KRW	3.6	26.8	12	24.8
US		Dell Technologies Inc NYSE:DELL	116.5B USD	1	19.6	15.6	15.6
CN		Xiaomi Corp HKEX:1810	845B HKD	1.7	18.2	19.7	19.7
US		Western Digital Corp NASDAQ:WDC	92.9B USD	8.7	24.9	27.1	30.5
US	S	SanDisk Corp NASDAQ:SNDK	89.3B USD	0	0	0	0
SG	S	Seagate Technology Holdings PLC XBER:847	72.8B EUR	8.5	43.5	30.9	34.1
IE		Seagate Technology Holdings PLC NASDAQ:STX	82.5B USD	8.2	41.9	29.8	32.8
TW		Quanta Computer Inc TWSE:2382	1.1T TWD	0.5	14.8	12.1	13.8
US		Hewlett Packard Enterprise Co NYSE:HPE	33.3B USD	0.9	-142.4	9.7	26.8

				Revenue Growth	P/S to Growth
US		Diebold Nixdorf Inc NYSE:DBD	Average P/S: 4.2 0.7	N/A	N/A
US		Apple Inc NASDAQ:AAPL	8.5	9%	0.9
KR		Samsung Electronics Co Ltd KRX:005930	3.6	20%	0.2
US		Dell Technologies Inc NYSE:DELL	1	13%	0.1
CN		Xiaomi Corp HKEX:1810	1.7	20%	0.1
US		Western Digital Corp NASDAQ:WDC	8.7	25%	0.3
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	51%	N/A
SG	S	Seagate Technology Holdings PLC XBER:847	8.5	22%	0.4
IE		Seagate Technology Holdings PLC NASDAQ:STX	8.2	22%	0.4
TW		Quanta Computer Inc TWSE:2382	0.5	18%	0
US		Hewlett Packard Enterprise Co NYSE:HPE	0.9	10%	0.1

				Earnings Growth	PEG
US		Diebold Nixdorf Inc NYSE:DBD	Average P/E: 27.7 28.4	N/A	N/A
US		Apple Inc NASDAQ:AAPL	31.6	11%	2.9
KR		Samsung Electronics Co Ltd KRX:005930	26.8	56%	0.5
US		Dell Technologies Inc NYSE:DELL	19.6	23%	0.9
CN		Xiaomi Corp HKEX:1810	18.2	24%	0.8
US		Western Digital Corp NASDAQ:WDC	24.9	51%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	N/A	N/A
SG	S	Seagate Technology Holdings PLC XBER:847	43.5	52%	0.8
IE		Seagate Technology Holdings PLC NASDAQ:STX	41.9	54%	0.8
TW		Quanta Computer Inc TWSE:2382	14.8	10%	1.5
US		Hewlett Packard Enterprise Co NYSE:HPE	Negative Multiple: -142.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
US		Diebold Nixdorf Inc NYSE:DBD	Average EV/EBITDA: 18.8 7	N/A	N/A
US		Apple Inc NASDAQ:AAPL	24.4	10%	2.4
KR		Samsung Electronics Co Ltd KRX:005930	12	39%	0.3
US		Dell Technologies Inc NYSE:DELL	15.6	29%	0.5
CN		Xiaomi Corp HKEX:1810	19.7	40%	0.5
US		Western Digital Corp NASDAQ:WDC	27.1	50%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	179%	N/A
SG	S	Seagate Technology Holdings PLC XBER:847	30.9	49%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	29.8	49%	0.6
TW		Quanta Computer Inc TWSE:2382	12.1	13%	0.9
US		Hewlett Packard Enterprise Co NYSE:HPE	9.7	26%	0.4

				EBIT Growth	EV/EBIT to Growth
US		Diebold Nixdorf Inc NYSE:DBD	Average EV/EBIT: 23.4 9.7	N/A	N/A
US		Apple Inc NASDAQ:AAPL	26.4	10%	2.6
KR		Samsung Electronics Co Ltd KRX:005930	24.8	67%	0.4
US		Dell Technologies Inc NYSE:DELL	15.6	20%	0.8
CN		Xiaomi Corp HKEX:1810	19.7	34%	0.6
US		Western Digital Corp NASDAQ:WDC	30.5	56%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	200%	N/A
SG	S	Seagate Technology Holdings PLC XBER:847	34.1	50%	0.7
IE		Seagate Technology Holdings PLC NASDAQ:STX	32.8	50%	0.7
TW		Quanta Computer Inc TWSE:2382	13.8	13%	1.1
US		Hewlett Packard Enterprise Co NYSE:HPE	26.8	52%	0.5

Diebold Nixdorf Inc
NYSE:DBD

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DBD Competitors Multiples
Diebold Nixdorf Inc Competitors

See Also

Company

Help

Tools

Stocks

Diebold Nixdorf Inc NYSE:DBD

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DBD Competitors Multiples Diebold Nixdorf Inc Competitors

See Also

Company

Help

Tools

Stocks

Diebold Nixdorf Inc
NYSE:DBD

DBD Competitors Multiples
Diebold Nixdorf Inc Competitors