Designer Brands Inc
NYSE:DBI
Balance Sheet
Balance Sheet Decomposition
Designer Brands Inc
Current Assets | 777.4m |
Cash & Short-Term Investments | 49.2m |
Receivables | 83.6m |
Other Current Assets | 644.7m |
Non-Current Assets | 1.3B |
Long-Term Investments | 62.9m |
PP&E | 941.3m |
Intangibles | 206.6m |
Other Non-Current Assets | 88.1m |
Current Liabilities | 622.3m |
Accounts Payable | 289.4m |
Accrued Liabilities | 287m |
Other Current Liabilities | 45.9m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 420.3m |
Other Non-Current Liabilities | 674.4m |
Balance Sheet
Designer Brands Inc
Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
59
|
33
|
111
|
176
|
99
|
87
|
60
|
73
|
59
|
49
|
|
Cash Equivalents |
59
|
33
|
111
|
176
|
99
|
87
|
60
|
73
|
59
|
49
|
|
Short-Term Investments |
171
|
226
|
99
|
125
|
70
|
25
|
0
|
0
|
0
|
0
|
|
Total Receivables |
24
|
16
|
19
|
19
|
69
|
89
|
196
|
200
|
78
|
84
|
|
Accounts Receivables |
24
|
16
|
19
|
19
|
69
|
89
|
196
|
30
|
24
|
26
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
170
|
53
|
58
|
|
Inventory |
451
|
484
|
500
|
502
|
645
|
633
|
473
|
586
|
606
|
571
|
|
Other Current Assets |
43
|
37
|
31
|
49
|
72
|
68
|
52
|
55
|
48
|
73
|
|
Total Current Assets |
749
|
796
|
759
|
871
|
955
|
901
|
781
|
914
|
790
|
777
|
|
PP&E Net |
338
|
374
|
375
|
355
|
410
|
1 314
|
997
|
904
|
936
|
941
|
|
PP&E Gross |
338
|
374
|
375
|
355
|
410
|
1 314
|
997
|
904
|
936
|
941
|
|
Accumulated Depreciation |
454
|
519
|
591
|
664
|
729
|
773
|
840
|
894
|
890
|
940
|
|
Intangible Assets |
0
|
0
|
35
|
0
|
46
|
23
|
16
|
16
|
32
|
83
|
|
Goodwill |
26
|
26
|
80
|
26
|
90
|
114
|
94
|
94
|
97
|
124
|
|
Note Receivable |
0
|
0
|
53
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
243
|
93
|
94
|
6
|
58
|
58
|
59
|
56
|
64
|
63
|
|
Other Long-Term Assets |
83
|
80
|
32
|
47
|
62
|
56
|
31
|
32
|
91
|
88
|
|
Other Assets |
26
|
26
|
80
|
26
|
90
|
114
|
94
|
94
|
97
|
124
|
|
Total Assets |
1 438
N/A
|
1 369
-5%
|
1 429
+4%
|
1 422
0%
|
1 621
+14%
|
2 465
+52%
|
1 977
-20%
|
2 015
+2%
|
2 010
0%
|
2 076
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
171
|
216
|
186
|
179
|
262
|
299
|
245
|
341
|
255
|
289
|
|
Accrued Liabilities |
82
|
81
|
97
|
106
|
169
|
345
|
410
|
374
|
344
|
287
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
7
|
|
Other Current Liabilities |
32
|
27
|
33
|
42
|
33
|
36
|
36
|
44
|
36
|
39
|
|
Total Current Liabilities |
284
|
323
|
317
|
328
|
463
|
680
|
753
|
759
|
636
|
622
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
160
|
190
|
272
|
226
|
281
|
420
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Other Liabilities |
143
|
141
|
174
|
139
|
165
|
872
|
709
|
618
|
656
|
671
|
|
Total Liabilities |
427
N/A
|
464
+9%
|
491
+6%
|
466
-5%
|
788
+69%
|
1 744
+121%
|
1 734
-1%
|
1 602
-8%
|
1 577
-2%
|
1 717
+9%
|
|
Equity | |||||||||||
Common Stock |
909
|
930
|
946
|
961
|
979
|
971
|
990
|
1 005
|
1 019
|
1 031
|
|
Retained Earnings |
221
|
287
|
347
|
355
|
255
|
267
|
229
|
74
|
82
|
99
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
87
|
267
|
317
|
326
|
373
|
515
|
515
|
515
|
663
|
765
|
|
Other Equity |
31
|
46
|
39
|
34
|
27
|
3
|
3
|
4
|
5
|
6
|
|
Total Equity |
1 011
N/A
|
905
-11%
|
938
+4%
|
955
+2%
|
832
-13%
|
721
-13%
|
243
-66%
|
412
+70%
|
433
+5%
|
359
-17%
|
|
Total Liabilities & Equity |
1 438
N/A
|
1 369
-5%
|
1 429
+4%
|
1 422
0%
|
1 621
+14%
|
2 465
+52%
|
1 977
-20%
|
2 015
+2%
|
2 010
0%
|
2 076
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
88
|
82
|
80
|
80
|
78
|
72
|
72
|
73
|
64
|
57
|