DigitalBridge Group Inc
NYSE:DBRG
DigitalBridge Group Inc
NYSE:DBRG
Price:
14.54 USD
3.05%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
DigitalBridge Group Inc
DigitalBridge Group Inc
|
Revenue
|
821.4m
USD
|
|
Cost of Revenue
|
-3.2m
USD
|
|
Gross Profit
|
818.2m
USD
|
|
Operating Expenses
|
-417.2m
USD
|
|
Operating Income
|
401m
USD
|
|
Other Expenses
|
-275.6m
USD
|
|
Net Income
|
125.4m
USD
|
Income Statement
DigitalBridge Group Inc
DigitalBridge Group Inc
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
90
N/A
|
92
+2%
|
86
-6%
|
161
+88%
|
259
+61%
|
328
+26%
|
414
+26%
|
438
+6%
|
436
-1%
|
545
+25%
|
643
+18%
|
747
+16%
|
839
+12%
|
1 245
+48%
|
1 707
+37%
|
2 285
+34%
|
2 550
+12%
|
2 539
0%
|
2 475
-3%
|
2 284
-8%
|
2 367
+4%
|
2 318
-2%
|
1 704
-27%
|
1 464
-14%
|
61
-96%
|
(417)
N/A
|
(350)
+16%
|
(586)
-68%
|
416
N/A
|
567
+36%
|
736
+30%
|
865
+18%
|
966
+12%
|
1 003
+4%
|
1 182
+18%
|
1 360
+15%
|
1 145
-16%
|
1 398
+22%
|
1 406
+1%
|
1 453
+3%
|
821
-43%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(57)
|
(56)
|
(44)
|
(68)
|
(104)
|
(119)
|
(127)
|
(128)
|
(117)
|
(127)
|
(136)
|
(143)
|
(142)
|
(333)
|
(565)
|
(881)
|
(1 107)
|
(1 187)
|
(1 244)
|
(1 189)
|
(1 210)
|
(1 197)
|
(782)
|
(576)
|
(4)
|
228
|
117
|
165
|
(109)
|
(201)
|
(264)
|
(309)
|
(266)
|
(351)
|
(373)
|
(401)
|
(340)
|
(433)
|
(432)
|
(416)
|
(3)
|
|
| Gross Profit |
33
N/A
|
36
+11%
|
42
+15%
|
93
+123%
|
155
+67%
|
209
+35%
|
287
+37%
|
310
+8%
|
318
+3%
|
418
+31%
|
507
+21%
|
604
+19%
|
697
+15%
|
913
+31%
|
1 142
+25%
|
1 404
+23%
|
1 443
+3%
|
1 352
-6%
|
1 231
-9%
|
1 095
-11%
|
1 157
+6%
|
1 121
-3%
|
921
-18%
|
888
-4%
|
57
-94%
|
(189)
N/A
|
(232)
-23%
|
(421)
-81%
|
307
N/A
|
366
+19%
|
473
+29%
|
556
+18%
|
700
+26%
|
652
-7%
|
810
+24%
|
959
+18%
|
805
-16%
|
965
+20%
|
974
+1%
|
1 037
+6%
|
818
-21%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(33)
|
(40)
|
(44)
|
(72)
|
(108)
|
(125)
|
(153)
|
(162)
|
(163)
|
(207)
|
(247)
|
(293)
|
(352)
|
(512)
|
(717)
|
(918)
|
(1 007)
|
(881)
|
(762)
|
(639)
|
(764)
|
(866)
|
(874)
|
(1 006)
|
(354)
|
(204)
|
(120)
|
45
|
(528)
|
(643)
|
(800)
|
(908)
|
(1 051)
|
(946)
|
(1 025)
|
(1 080)
|
(1 268)
|
(1 315)
|
(1 295)
|
(1 044)
|
(417)
|
|
| Selling, General & Administrative |
(33)
|
(40)
|
(44)
|
(71)
|
(107)
|
(123)
|
(150)
|
(158)
|
(159)
|
(167)
|
(162)
|
(164)
|
(164)
|
(242)
|
(315)
|
(384)
|
(453)
|
(401)
|
(369)
|
(333)
|
(330)
|
(312)
|
(293)
|
(336)
|
(160)
|
(161)
|
(159)
|
(94)
|
(281)
|
(288)
|
(315)
|
(378)
|
(490)
|
(388)
|
(431)
|
(491)
|
(654)
|
(562)
|
(582)
|
(578)
|
(477)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(48)
|
(87)
|
(130)
|
(172)
|
(263)
|
(377)
|
(496)
|
(509)
|
(486)
|
(438)
|
(387)
|
(443)
|
(440)
|
(349)
|
(354)
|
(18)
|
(169)
|
(192)
|
(155)
|
(241)
|
(342)
|
(444)
|
(492)
|
(540)
|
(529)
|
(546)
|
(563)
|
(577)
|
(590)
|
(584)
|
(567)
|
(37)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
8
|
2
|
1
|
(17)
|
(7)
|
(26)
|
(38)
|
(46)
|
6
|
46
|
81
|
9
|
(114)
|
(232)
|
(316)
|
(176)
|
126
|
231
|
294
|
(7)
|
(13)
|
(41)
|
(38)
|
(21)
|
(29)
|
(48)
|
(27)
|
(37)
|
(163)
|
(129)
|
100
|
96
|
|
| Operating Income |
(0)
N/A
|
(4)
-1 200%
|
(2)
+51%
|
21
N/A
|
47
+119%
|
84
+80%
|
134
+60%
|
148
+10%
|
156
+5%
|
211
+35%
|
260
+23%
|
311
+20%
|
345
+11%
|
401
+16%
|
425
+6%
|
486
+14%
|
436
-10%
|
471
+8%
|
470
0%
|
456
-3%
|
393
-14%
|
255
-35%
|
47
-82%
|
(119)
N/A
|
(297)
-150%
|
(393)
-32%
|
(352)
+10%
|
(376)
-7%
|
(221)
+41%
|
(276)
-25%
|
(327)
-18%
|
(352)
-7%
|
(351)
+0%
|
(294)
+16%
|
(216)
+27%
|
(121)
+44%
|
(464)
-284%
|
(350)
+24%
|
(321)
+8%
|
(7)
+98%
|
401
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(42)
|
(31)
|
(57)
|
(71)
|
(44)
|
(72)
|
(181)
|
(253)
|
(349)
|
(475)
|
(465)
|
(553)
|
(540)
|
(682)
|
(585)
|
(258)
|
(192)
|
(245)
|
(223)
|
(381)
|
(408)
|
(46)
|
(14)
|
40
|
40
|
(31)
|
(110)
|
199
|
(20)
|
(29)
|
(26)
|
(25)
|
|
| Non-Reccuring Items |
(2)
|
(4)
|
(26)
|
(26)
|
(25)
|
(22)
|
(0)
|
(1)
|
(10)
|
35
|
31
|
35
|
21
|
(110)
|
(106)
|
(66)
|
(403)
|
(455)
|
(484)
|
(571)
|
(435)
|
(296)
|
(338)
|
(820)
|
(5)
|
(12)
|
48
|
566
|
(36)
|
(31)
|
(19)
|
(13)
|
(6)
|
(138)
|
(140)
|
(143)
|
(143)
|
(19)
|
(17)
|
(14)
|
(11)
|
|
| Pre-Tax Income |
(2)
N/A
|
(8)
-326%
|
(28)
-246%
|
(5)
+83%
|
21
N/A
|
59
+185%
|
131
+123%
|
144
+10%
|
143
-1%
|
205
+43%
|
259
+27%
|
290
+12%
|
296
+2%
|
247
-16%
|
247
+0%
|
239
-3%
|
(221)
N/A
|
(333)
-51%
|
(489)
-47%
|
(580)
-19%
|
(595)
-2%
|
(581)
+2%
|
(973)
-67%
|
(1 524)
-57%
|
(560)
+63%
|
(597)
-7%
|
(548)
+8%
|
(33)
+94%
|
(638)
-1 858%
|
(716)
-12%
|
(393)
+45%
|
(379)
+4%
|
(317)
+16%
|
(392)
-23%
|
(387)
+1%
|
(374)
+3%
|
(408)
-9%
|
(388)
+5%
|
(367)
+6%
|
(47)
+87%
|
366
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(6)
|
(2)
|
(10)
|
(22)
|
(12)
|
(22)
|
(15)
|
(5)
|
(5)
|
(5)
|
(8)
|
(6)
|
1
|
76
|
112
|
113
|
104
|
58
|
24
|
23
|
11
|
11
|
17
|
27
|
51
|
47
|
65
|
130
|
128
|
101
|
85
|
12
|
9
|
(14)
|
(22)
|
(28)
|
(35)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(8)
|
(28)
|
(11)
|
19
|
49
|
110
|
133
|
121
|
190
|
255
|
285
|
291
|
239
|
241
|
241
|
(145)
|
(221)
|
(377)
|
(477)
|
(537)
|
(557)
|
(950)
|
(1 513)
|
(550)
|
(580)
|
(521)
|
18
|
(591)
|
(651)
|
(262)
|
(250)
|
(217)
|
(307)
|
(375)
|
(365)
|
(421)
|
(410)
|
(394)
|
(82)
|
366
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(62)
|
(110)
|
(146)
|
(175)
|
(141)
|
(120)
|
(122)
|
(108)
|
(90)
|
(82)
|
(63)
|
(2)
|
(20)
|
33
|
115
|
41
|
92
|
112
|
85
|
155
|
192
|
140
|
139
|
144
|
167
|
248
|
205
|
210
|
191
|
27
|
15
|
(124)
|
|
| Net Income (Common) |
(2)
N/A
|
(8)
-326%
|
(28)
-246%
|
(11)
+61%
|
19
N/A
|
48
+154%
|
107
+123%
|
128
+20%
|
116
-10%
|
114
-2%
|
118
+3%
|
100
-15%
|
65
-35%
|
38
-41%
|
33
-13%
|
10
-70%
|
(342)
N/A
|
(408)
-19%
|
(538)
-32%
|
(607)
-13%
|
(635)
-5%
|
(665)
-5%
|
(1 041)
-57%
|
(1 526)
-47%
|
(1 152)
+25%
|
(1 412)
-23%
|
(2 985)
-111%
|
(2 635)
+12%
|
(2 751)
-4%
|
(2 653)
+4%
|
(751)
+72%
|
(504)
+33%
|
(386)
+24%
|
(383)
+1%
|
(279)
+27%
|
(384)
-37%
|
(382)
+0%
|
(333)
+13%
|
(313)
+6%
|
7
N/A
|
125
+1 666%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.18
-260%
|
-0.6
-233%
|
-0.22
+63%
|
0.4
N/A
|
0.98
+145%
|
2.18
+122%
|
2.66
+22%
|
2.39
-10%
|
2.33
-3%
|
3.44
+48%
|
2.43
-29%
|
1.58
-35%
|
0.3
-81%
|
0.24
-20%
|
0.07
-71%
|
-2.56
N/A
|
-3.27
-28%
|
-4.39
-34%
|
-5
-14%
|
-5.11
-2%
|
-5.55
-9%
|
-8.57
-54%
|
-12.72
-48%
|
-9.6
+25%
|
-11.93
-24%
|
-25
-110%
|
-22.35
+11%
|
-23.23
-4%
|
-22.17
+5%
|
-6.26
+72%
|
-4.15
+34%
|
-3.13
+25%
|
-2.68
+14%
|
-1.81
+32%
|
-2.36
-30%
|
-2.47
-5%
|
-2.09
+15%
|
-1.91
+9%
|
0.04
N/A
|
0.73
+1 725%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
