DigitalBridge Group Inc
NYSE:DBRG

Watchlist Manager
DigitalBridge Group Inc Logo
DigitalBridge Group Inc
NYSE:DBRG
Watchlist
Price: 15.24 USD 2.97%
Market Cap: 2.8B USD

Intrinsic Value

The intrinsic value of one DBRG stock under the Base Case scenario is 9.1 USD. Compared to the current market price of 15.24 USD, DigitalBridge Group Inc is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBRG Intrinsic Value
9.1 USD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DigitalBridge Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DBRG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DBRG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DigitalBridge Group Inc.

Explain Valuation
Compare DBRG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBRG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DigitalBridge Group Inc

Current Assets 464.1m
Cash & Short-Term Investments 358.4m
Receivables 99.1m
Other Current Assets 6.5m
Non-Current Assets 3B
Long-Term Investments 2.5B
PP&E 30.1m
Intangibles 519.9m
Other Non-Current Assets 13m
Current Liabilities 606.2m
Accounts Payable 36.1m
Accrued Liabilities 570.1m
Non-Current Liabilities 832.2m
Long-Term Debt 327.9m
Other Non-Current Liabilities 504.3m
Efficiency

Free Cash Flow Analysis
DigitalBridge Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DigitalBridge Group Inc

Revenue
112.2m USD
Operating Expenses
-127.5m USD
Operating Income
-15.3m USD
Other Expenses
27.9m USD
Net Income
12.7m USD
Fundamental Scores

DBRG Profitability Score
Profitability Due Diligence

DigitalBridge Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
ROIC is Increasing
42/100
Profitability
Score

DigitalBridge Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

DBRG Solvency Score
Solvency Due Diligence

DigitalBridge Group Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
37/100
Solvency
Score

DigitalBridge Group Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBRG Price Targets Summary
DigitalBridge Group Inc

Wall Street analysts forecast DBRG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBRG is 17.62 USD with a low forecast of 12.63 USD and a high forecast of 21 USD.

Lowest
Price Target
12.63 USD
17% Downside
Average
Price Target
17.62 USD
16% Upside
Highest
Price Target
21 USD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DBRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DBRG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DBRG stock?

The intrinsic value of one DBRG stock under the Base Case scenario is 9.1 USD.

Is DBRG stock undervalued or overvalued?

Compared to the current market price of 15.24 USD, DigitalBridge Group Inc is Overvalued by 40%.

Back to Top