DigitalBridge Group Inc
NYSE:DBRG

Watchlist Manager
DigitalBridge Group Inc Logo
DigitalBridge Group Inc
NYSE:DBRG
Watchlist
Price: 11.06 USD -0.36% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one DBRG stock under the Base Case scenario is 8.06 USD. Compared to the current market price of 11.06 USD, DigitalBridge Group Inc is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBRG Relative Value
Base Case
8.06 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
54
Median 3Y
1.8
Median 5Y
2
Industry
3.7
Forward
5
vs History
4
vs Industry
3
Median 3Y
6.2
Median 5Y
-0.9
Industry
16.5
Forward
23.5
vs History
58
vs Industry
11
Median 3Y
12.6
Median 5Y
16.2
Industry
11.1
vs History
15
vs Industry
8
Median 3Y
8.5
Median 5Y
3.8
Industry
13
vs History
76
vs Industry
44
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
vs History
66
vs Industry
65
Median 3Y
3.8
Median 5Y
4.8
Industry
6.6
Forward
4.9
vs History
vs Industry
80
Median 3Y
5.4
Median 5Y
7
Industry
12
vs History
74
vs Industry
62
Median 3Y
10
Median 5Y
25.2
Industry
15.8
Forward
15.1
vs History
3
vs Industry
59
Median 3Y
-13.7
Median 5Y
-21.2
Industry
18.9
Forward
20.6
vs History
88
vs Industry
21
Median 3Y
24.2
Median 5Y
31.2
Industry
18.5
vs History
87
vs Industry
22
Median 3Y
24.2
Median 5Y
31.2
Industry
20
vs History
53
vs Industry
64
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

DBRG Competitors Multiples
DigitalBridge Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DigitalBridge Group Inc
NYSE:DBRG
1.9B USD 3 181.5 8.6 10.1
ZA
Growthpoint Properties Ltd
JSE:GRT
45.9B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
30.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.7B USD 8.6 32.2 16.4 27.2
ZA
Attacq Ltd
JSE:ATT
10.2B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 17.6 27.9 36.4 45.3
AU
Stockland Corporation Ltd
ASX:SGP
12.7B AUD 4.1 28.4 25 25
FR
Gecina SA
PAR:GFC
7.2B EUR 10.3 23.1 23.5 24
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.5B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.1B EUR 12.2 20.2 23.7 24
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DigitalBridge Group Inc
NYSE:DBRG
Average EV/EBITDA: 21.2
8.6
-11%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.4
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
36.4
-1%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25
17%
1.5
FR
Gecina SA
PAR:GFC
23.5
5%
4.7
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
23.7
10%
2.4
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1