DigitalBridge Group Inc
NYSE:DBRG

Watchlist Manager
DigitalBridge Group Inc Logo
DigitalBridge Group Inc
NYSE:DBRG
Watchlist
Price: 13.76 USD -1.92%
Market Cap: 2.5B USD

Relative Value

The Relative Value of one DBRG stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.76 USD, DigitalBridge Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBRG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
54
Median 3Y
2
Median 5Y
3
Industry
3.8
Forward
16.6
vs History
4
vs Industry
3
Median 3Y
10.1
Median 5Y
-1.3
Industry
16.2
Forward
33.2
vs History
61
vs Industry
11
Median 3Y
11
Median 5Y
14.2
Industry
11.2
vs History
17
vs Industry
8
Median 3Y
11
Median 5Y
7.1
Industry
12.8
vs History
55
vs Industry
44
Median 3Y
1.2
Median 5Y
1.4
Industry
0.9
vs History
4
vs Industry
65
Median 3Y
3.8
Median 5Y
5.5
Industry
6.9
Forward
16.7
vs History
vs Industry
80
Median 3Y
0
Median 5Y
7
Industry
12.5
vs History
0
vs Industry
62
Median 3Y
10
Median 5Y
24
Industry
15.8
Forward
18.7
vs History
vs Industry
59
Median 3Y
2.8
Median 5Y
-20.5
Industry
19.1
Forward
2 220.7
vs History
85
vs Industry
21
Median 3Y
19.6
Median 5Y
27.2
Industry
18.5
vs History
85
vs Industry
22
Median 3Y
19.6
Median 5Y
27.2
Industry
20.5
vs History
12
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

DBRG Competitors Multiples
DigitalBridge Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DigitalBridge Group Inc
NYSE:DBRG
2.5B USD 22.4 198.6 156.2 -162.6
ZA
Growthpoint Properties Ltd
JSE:GRT
57.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.3B USD 8.5 39.2 16.6 26.4
ZA
Attacq Ltd
JSE:ATT
11.4B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.5 39.2 49.3
AU
Stockland Corporation Ltd
ASX:SGP
14.1B AUD 4.5 17 23.3 23.3
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.3B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.8B EUR 13.3 10.7 26.5 26.9
AU
Charter Hall Group
ASX:CHC
11.8B AUD 17.1 52.2 26.1 26.1
P/S Multiple
Revenue Growth P/S to Growth
US
DigitalBridge Group Inc
NYSE:DBRG
Average P/S: 14.1
22.4
-8%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-10%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-9%
N/A
US
WP Carey Inc
NYSE:WPC
8.5
6%
1.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
18.8
-4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.5
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.3
10%
1.3
AU
Charter Hall Group
ASX:CHC
17.1
14%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DigitalBridge Group Inc
NYSE:DBRG
Average EV/EBITDA: 48
156.2
-10%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.6
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.2
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.3
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.5
10%
2.7
AU
Charter Hall Group
ASX:CHC
26.1
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
DigitalBridge Group Inc
NYSE:DBRG
Average EV/EBIT: 30.4
Negative Multiple: -162.6
-13%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.4
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49.3
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.3
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.9
20%
1.3
AU
Charter Hall Group
ASX:CHC
26.1
20%
1.3