Deere & Co
NYSE:DE

Watchlist Manager
Deere & Co Logo
Deere & Co
NYSE:DE
Watchlist
Price: 488.85 USD -2.39% Market Closed
Market Cap: 132.2B USD

Relative Value

The Relative Value of one DE stock under the Base Case scenario is hidden USD. Compared to the current market price of 488.85 USD, Deere & Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
29
Median 3Y
2.2
Median 5Y
2.3
Industry
1.8
Forward
3.1
vs History
7
vs Industry
36
Median 3Y
14.8
Median 5Y
17.5
Industry
22.7
Forward
28.7
vs History
25
vs Industry
37
Median 3Y
14.6
Median 5Y
14.4
Industry
15.4
vs History
0
vs Industry
34
Median 3Y
12.6
Median 5Y
17.4
Industry
21.8
vs History
55
vs Industry
9
Median 3Y
5.1
Median 5Y
5.5
Industry
2.1
vs History
9
vs Industry
20
Median 3Y
3
Median 5Y
3.1
Industry
1.9
Forward
4.1
vs History
22
vs Industry
32
Median 3Y
7.9
Median 5Y
9.3
Industry
6.8
vs History
7
vs Industry
35
Median 3Y
10.8
Median 5Y
13.1
Industry
13.1
Forward
25.6
vs History
14
vs Industry
38
Median 3Y
12.6
Median 5Y
15.9
Industry
17.6
Forward
30.8
vs History
26
vs Industry
29
Median 3Y
20.3
Median 5Y
19.8
Industry
15.7
vs History
31
vs Industry
13
Median 3Y
42.3
Median 5Y
42
Industry
19.5
vs History
25
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1.5

Multiples Across Competitors

DE Competitors Multiples
Deere & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deere & Co
NYSE:DE
132.2B USD 2.9 26.3 14.9 18.5
JP
Kubota Corp
TSE:6326
2.7T JPY 0.9 15.5 9.7 14.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.6 7.1 8.4
US
Toro Co
NYSE:TTC
8.6B USD 1.9 27.3 14.5 18.8
US
AGCO Corp
NYSE:AGCO
8.4B USD 0.8 22.4 10.5 15.8
IN
Escorts Kubota Ltd
NSE:ESCORTS
420.1B INR 3.9 17.8 26.8 33.1
SE
Husqvarna AB
STO:HUSQ B
26.4B SEK 0.6 18.6 13.6 13.6
CN
First Tractor Co Ltd
SSE:601038
16B CNY 1.5 19.6 24.9 24.9
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.6 23 9.8 16.1
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.3B CNY 16.8 -27 -59.9 -59.9
US
Lindsay Corp
NYSE:LNN
1.4B USD 2 18.2 11.2 13.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deere & Co
NYSE:DE
Average EV/EBITDA: 14.3
14.9
-4%
N/A
JP
Kubota Corp
TSE:6326
9.7
0%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
14.5
11%
1.3
US
AGCO Corp
NYSE:AGCO
10.5
3%
3.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
26.8
16%
1.7
SE
Husqvarna AB
STO:HUSQ B
13.6
10%
1.4
CN
F
First Tractor Co Ltd
SSE:601038
24.9
22%
1.1
IT
Comer Industries SpA
MIL:COM
9.8
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A
US
Lindsay Corp
NYSE:LNN
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deere & Co
NYSE:DE
Average EV/EBIT: 17.7
18.5
-5%
N/A
JP
Kubota Corp
TSE:6326
14.5
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
US
Toro Co
NYSE:TTC
18.8
14%
1.3
US
AGCO Corp
NYSE:AGCO
15.8
4%
3.9
IN
Escorts Kubota Ltd
NSE:ESCORTS
33.1
22%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.6
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.9
11%
2.3
IT
Comer Industries SpA
MIL:COM
16.1
11%
1.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A
US
Lindsay Corp
NYSE:LNN
13.8
9%
1.5