Deere & Co
NYSE:DE

Watchlist Manager
Deere & Co Logo
Deere & Co
NYSE:DE
Watchlist
Price: 492.6 USD 0.53% Market Closed
Market Cap: 133.7B USD

Relative Value

The Relative Value of one DE stock under the Base Case scenario is 411.6 USD. Compared to the current market price of 492.6 USD, Deere & Co is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DE Relative Value
Base Case
411.6 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
29
Median 3Y
2
Median 5Y
2.2
Industry
1.6
Forward
3.4
vs History
19
vs Industry
36
Median 3Y
14.8
Median 5Y
16.9
Industry
20.2
Forward
25.4
vs History
33
vs Industry
37
Median 3Y
14.8
Median 5Y
13.6
Industry
14.4
vs History
41
vs Industry
34
Median 3Y
12.6
Median 5Y
16
Industry
20
vs History
22
vs Industry
9
Median 3Y
5.1
Median 5Y
5.5
Industry
1.8
vs History
3
vs Industry
20
Median 3Y
2.9
Median 5Y
3
Industry
1.7
Forward
4.7
vs History
34
vs Industry
32
Median 3Y
7.9
Median 5Y
8.8
Industry
6.1
vs History
31
vs Industry
35
Median 3Y
10.8
Median 5Y
12.6
Industry
12
Forward
23.4
vs History
39
vs Industry
38
Median 3Y
12.6
Median 5Y
15.8
Industry
15.8
Forward
29
vs History
33
vs Industry
29
Median 3Y
20.2
Median 5Y
17.8
Industry
14.4
vs History
36
vs Industry
13
Median 3Y
43.1
Median 5Y
36.4
Industry
18.2
vs History
42
vs Industry
29
Median 3Y
1.9
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

DE Competitors Multiples
Deere & Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deere & Co
NYSE:DE
133.7B USD 2.8 21.5 13.6 16.2
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.3 6.9 8.2
JP
Kubota Corp
TSE:6326
1.8T JPY 0.6 8 6.9 9.4
US
AGCO Corp
NYSE:AGCO
7.4B USD 0.7 -12.7 9.3 13.6
US
Toro Co
NYSE:TTC
7.3B USD 1.6 17.8 12.5 15.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
376.3B INR 3.5 30 27 31.9
SE
Husqvarna AB
STO:HUSQ B
26.7B SEK 0.6 27.4 15.4 15.4
CN
First Tractor Co Ltd
SSE:601038
15B CNY 1.3 17.6 18.5 18.5
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
59.2B TRY 0.9 10.3 6.7 8.3
US
Lindsay Corp
NYSE:LNN
1.5B USD 2.3 19 12.9 16
IT
Comer Industries SpA
MIL:COM
825.2m EUR 0.9 12.3 5.3 8.4
P/E Multiple
Earnings Growth PEG
US
Deere & Co
NYSE:DE
Average P/E: 17.1
21.5
1%
21.5
UK
CNH Industrial NV
MIL:CNHI
7.3
N/A N/A
JP
Kubota Corp
TSE:6326
8
2%
4
US
AGCO Corp
NYSE:AGCO
Negative Multiple: -12.7 N/A N/A
US
Toro Co
NYSE:TTC
17.8
7%
2.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
30
11%
2.7
SE
Husqvarna AB
STO:HUSQ B
27.4
37%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
17.6
12%
1.5
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
10.3
N/A N/A
US
Lindsay Corp
NYSE:LNN
19
3%
6.3
IT
Comer Industries SpA
MIL:COM
12.3
14%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deere & Co
NYSE:DE
Average EV/EBITDA: 12.3
13.6
-13%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.9
N/A N/A
JP
Kubota Corp
TSE:6326
6.9
2%
3.4
US
AGCO Corp
NYSE:AGCO
9.3
2%
4.6
US
Toro Co
NYSE:TTC
12.5
8%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
27
12%
2.3
SE
Husqvarna AB
STO:HUSQ B
15.4
17%
0.9
CN
F
First Tractor Co Ltd
SSE:601038
18.5
26%
0.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
6.7
N/A N/A
US
Lindsay Corp
NYSE:LNN
12.9
9%
1.4
IT
Comer Industries SpA
MIL:COM
5.3
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deere & Co
NYSE:DE
Average EV/EBIT: 14.7
16.2
-15%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.2
N/A N/A
JP
Kubota Corp
TSE:6326
9.4
N/A N/A
US
AGCO Corp
NYSE:AGCO
13.6
1%
13.6
US
Toro Co
NYSE:TTC
15.6
8%
2
IN
Escorts Kubota Ltd
NSE:ESCORTS
31.9
15%
2.1
SE
Husqvarna AB
STO:HUSQ B
15.4
27%
0.6
CN
F
First Tractor Co Ltd
SSE:601038
18.5
16%
1.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
8.3
N/A N/A
US
Lindsay Corp
NYSE:LNN
16
10%
1.6
IT
Comer Industries SpA
MIL:COM
8.4
9%
0.9