Walt Disney Co banner

DCF Value

The DCF Value for Walt Disney Co (DIS) under the Base Case is 94.64 USD. Compared with the current market price of 116.75 USD, the stock appears Overvalued by 19% .

Key assumptions
DIS DCF Value
Base Case
$94.64
Overvaluation 19%
DCF Value
Price $116.75
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time