First Time Loading...

Delek Logistics Partners LP
NYSE:DKL

Watchlist Manager
Delek Logistics Partners LP Logo
Delek Logistics Partners LP
NYSE:DKL
Watchlist
Price: 38.55 USD -1.31% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.7B
+0.7%
Assets
Growth Rates:
1 Year
-2%
3 Years
+74%
5 Years
+158%
7 Years
+300%
10 Years
+449%
1.7B
-6%
Liabilities
Growth Rates:
1 Year
-6%
3 Years
+60%
5 Years
+117%
7 Years
+292%
10 Years
+456%
-42.5m
+74%
Equity
Growth Rates:
1 Year
+64%
3 Years
+62%
5 Years
+70%
7 Years
-124%
10 Years
-936%

Balance Sheet Decomposition
Delek Logistics Partners LP

1.7B
Assets
1.7B
Liabilities
1.7B
Assets
1.7B
Liabilities
Current Assets 105.5m
Cash & Short-Term Investments 9.7m
Receivables 93.6m
Other Current Assets 2.3m
Non-Current Assets 1.5B
Long-Term Investments 238.2m
PP&E 947.7m
Intangibles 349.5m
Other Non-Current Assets 13.5m
Current Liabilities 57.2m
Accounts Payable 26.3m
Accrued Liabilities 30.9m
Non-Current Liabilities 1.6B
Long-Term Debt 1.6B
Other Non-Current Liabilities 38.4m

Balance Sheet
Delek Logistics Partners LP

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2
0
0
5
5
6
4
4
8
4
Cash Equivalents
2
0
0
5
5
6
4
4
8
4
Total Receivables
28
35
22
24
22
13
22
15
53
70
Accounts Receivables
28
35
22
24
22
13
22
15
53
70
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
10
11
9
21
6
13
3
2
2
2
Other Current Assets
1
2
1
1
1
2
0
1
3
1
Total Current Assets
41
47
32
51
33
34
29
23
65
76
PP&E Net
255
254
251
255
313
299
489
470
949
955
PP&E Gross
255
254
251
255
313
299
489
470
949
955
Accumulated Depreciation
53
72
91
112
140
166
228
267
317
384
Intangible Assets
17
16
14
16
154
131
160
154
365
343
Goodwill
12
12
12
12
12
12
12
12
27
12
Long-Term Investments
0
41
101
107
105
247
254
250
257
241
Other Long-Term Assets
7
6
5
3
9
22
12
26
16
14
Other Assets
12
12
12
12
12
12
12
12
27
12
Total Assets
331
N/A
375
+13%
416
+11%
444
+7%
625
+41%
744
+19%
956
+28%
935
-2%
1 679
+80%
1 642
-2%
Liabilities
Accounts Payable
19
11
11
19
22
21
7
73
64
26
Accrued Liabilities
7
7
8
11
9
14
22
24
28
34
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
15
30
Other Current Liabilities
5
3
2
2
5
0
0
0
0
0
Total Current Liabilities
30
21
21
32
37
35
28
97
106
91
Long-Term Debt
252
352
393
423
700
833
992
899
1 647
1 674
Deferred Income Tax
0
0
0
0
0
0
1
0
0
0
Other Liabilities
9
14
16
18
23
27
44
43
37
40
Total Liabilities
292
N/A
386
+33%
429
+11%
473
+10%
759
+61%
896
+18%
1 065
+19%
1 039
-2%
1 790
+72%
1 804
+1%
Equity
Common Stock
20
11
13
29
135
151
108
104
111
162
Other Equity
20
0
0
0
0
0
0
0
0
0
Total Equity
40
N/A
11
N/A
13
-21%
29
-120%
135
-362%
151
-12%
108
+28%
104
+4%
111
-6%
162
-46%
Total Liabilities & Equity
331
N/A
375
+13%
416
+11%
444
+7%
625
+41%
744
+19%
956
+28%
935
-2%
1 679
+80%
1 642
-2%
Shares Outstanding
Common Shares Outstanding
24
24
24
24
24
24
43
44
44
44

See Also

Summary
DKL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DKL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DKL stock valuation using valuation multiples.
Wall Street Estimates
DKL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DKL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.