First Time Loading...

Delek Logistics Partners LP
NYSE:DKL

Watchlist Manager
Delek Logistics Partners LP Logo
Delek Logistics Partners LP
NYSE:DKL
Watchlist
Price: 38.82 USD -0.61% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

225.3m
+4 151%
Operating Cash Flow
Growth Rates:
1 Year
+17%
3 Years
+17%
5 Years
+47%
7 Years
+124%
10 Years
+516%
-89.6m
+26%
Investing Cash Flow
Growth Rates:
1 Year
+88%
3 Years
+27%
5 Years
+61%
7 Years
-23%
10 Years
-147%
-139.9m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-96%
5 Years
-
7 Years
-400%
10 Years
-514%

Cash Flow Statement
Delek Logistics Partners LP

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
33
40
55
60
70
71
67
71
66
68
68
63
63
62
62
66
69
75
81
88
90
90
89
96
97
105
124
140
159
168
167
164
165
168
157
158
159
157
157
147
126
Depreciation & Amortization
14
14
14
15
15
16
17
18
20
20
20
21
21
21
22
22
22
23
26
29
32
34
33
33
34
34
36
39
43
47
49
49
50
50
53
62
70
81
91
96
100
Change in Deffered Taxes
0
0
0
0
(0)
0
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
1
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(1)
(1)
(1)
(1)
(1)
(0)
0
1
2
2
2
2
2
2
1
(0)
(1)
(0)
0
3
4
5
3
(1)
(1)
(2)
1
5
10
12
12
12
9
9
19
20
12
17
10
8
29
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
4
5
7
9
8
8
8
8
9
10
11
12
12
13
13
13
19
19
30
35
39
42
42
44
45
46
45
43
41
39
36
33
45
42
56
63
78
96
115
130
136
Change in Working Capital
(10)
(1)
0
(3)
1
1
2
(3)
(20)
(11)
(11)
2
15
13
5
4
1
(7)
(12)
(48)
27
27
26
53
1
2
(9)
(6)
(20)
(7)
42
56
51
35
32
110
(49)
(81)
(135)
(246)
(29)
Cash from Operating Activities
37
N/A
52
+42%
69
+32%
71
+4%
85
+19%
88
+3%
87
0%
88
+0%
68
-22%
79
+16%
79
+1%
88
+11%
101
+14%
98
-3%
90
-8%
91
+1%
91
+0%
91
+0%
96
+5%
72
-25%
153
+114%
156
+2%
152
-3%
182
+20%
130
-28%
138
+6%
153
+10%
178
+17%
193
+8%
220
+14%
268
+22%
281
+5%
275
-2%
261
-5%
261
0%
350
+34%
192
-45%
174
-10%
123
-29%
5
-96%
225
+4 151%
Investing Cash Flow
Capital Expenditures
(26)
(24)
(23)
(21)
(9)
(14)
(18)
(22)
(20)
(14)
(10)
(8)
(11)
(13)
(14)
(17)
(21)
(164)
(165)
(162)
(157)
(11)
(9)
(9)
(9)
(12)
(12)
(11)
(13)
(16)
(18)
(20)
(24)
(30)
(54)
(93)
(147)
(162)
(164)
(126)
(100)
Other Items
(11)
(11)
(11)
(5)
(23)
(24)
(37)
(49)
(37)
(50)
(56)
(65)
(61)
(49)
(31)
(16)
(9)
(79)
(78)
(71)
(71)
(2)
(134)
(136)
(138)
(244)
(113)
(111)
(110)
1
4
5
8
6
(617)
(621)
(624)
(623)
(2)
5
11
Cash from Investing Activities
(36)
N/A
(35)
+4%
(33)
+4%
(26)
+23%
(32)
-24%
(38)
-20%
(55)
-45%
(71)
-29%
(57)
+20%
(65)
-14%
(65)
-1%
(73)
-12%
(73)
+0%
(62)
+15%
(45)
+27%
(34)
+26%
(30)
+11%
(244)
-715%
(243)
+0%
(233)
+4%
(228)
+2%
(13)
+94%
(143)
-1 025%
(146)
-2%
(147)
-1%
(256)
-74%
(125)
+51%
(122)
+2%
(123)
-1%
(15)
+88%
(14)
+5%
(15)
-4%
(16)
-12%
(25)
-52%
(671)
-2 593%
(714)
-6%
(770)
-8%
(785)
-2%
(166)
+79%
(121)
+27%
(90)
+26%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
Net Issuance of Debt
75
171
149
69
87
56
78
95
100
42
46
50
41
34
40
32
35
351
339
374
277
(34)
103
63
132
234
153
164
158
43
(62)
(101)
(91)
(76)
589
543
758
798
218
288
38
Cash Paid for Dividends
(17)
(20)
(20)
(21)
(22)
(23)
(25)
(26)
(27)
(28)
(32)
(40)
(49)
(58)
(65)
(67)
(69)
(70)
(71)
(73)
(74)
(76)
(78)
(80)
(82)
(84)
(86)
(91)
(109)
(127)
(145)
(160)
(162)
(165)
(167)
(169)
(171)
(173)
(175)
(178)
(180)
Other
(81)
(183)
(189)
(100)
(117)
(86)
(88)
(87)
(86)
(28)
(28)
(25)
(20)
(12)
(15)
(18)
(24)
(124)
(121)
(127)
(128)
(33)
(34)
(33)
(32)
(34)
(84)
(129)
(120)
0
(61)
(6)
(6)
0
(1)
(1)
(8)
(9)
(9)
(9)
2
Cash from Financing Activities
(23)
N/A
(32)
-40%
(60)
-89%
(52)
+14%
(53)
-2%
(54)
-2%
(35)
+36%
(18)
+49%
(13)
+24%
(14)
-5%
(14)
-2%
(15)
-7%
(28)
-84%
(37)
-30%
(40)
-10%
(52)
-31%
(57)
-8%
157
N/A
148
-6%
175
+18%
75
-57%
(143)
N/A
(9)
+94%
(49)
-474%
18
N/A
116
+547%
(17)
N/A
(56)
-238%
(71)
-27%
(196)
-175%
(268)
-37%
(267)
+0%
(259)
+3%
(247)
+4%
421
N/A
373
-11%
582
+56%
620
+6%
37
-94%
105
+184%
(140)
N/A
Change in Cash
Net Change in Cash
(23)
N/A
(15)
+34%
(25)
-68%
(6)
+76%
1
N/A
(4)
N/A
(2)
+46%
(1)
+68%
(2)
-171%
0
N/A
(0)
N/A
(0)
+50%
0
N/A
(0)
N/A
5
N/A
5
+8%
5
-12%
5
+4%
0
-94%
14
+4 467%
(0)
N/A
1
N/A
0
-60%
(13)
N/A
1
N/A
(1)
N/A
11
N/A
(0)
N/A
(1)
-333%
9
N/A
(14)
N/A
(1)
+91%
0
N/A
(11)
N/A
12
N/A
10
-14%
4
-63%
8
+124%
(6)
N/A
(11)
-74%
(4)
+61%
Free Cash Flow
Free Cash Flow
11
N/A
28
+153%
46
+66%
51
+10%
76
+50%
73
-4%
69
-6%
66
-5%
48
-27%
64
+34%
70
+8%
80
+15%
89
+12%
85
-5%
76
-10%
74
-3%
71
-4%
(73)
N/A
(69)
+5%
(90)
-31%
(4)
+95%
145
N/A
142
-2%
173
+22%
121
-30%
126
+4%
141
+12%
167
+19%
180
+7%
204
+14%
250
+23%
261
+4%
251
-4%
231
-8%
207
-10%
258
+25%
46
-82%
11
-75%
(41)
N/A
(121)
-193%
125
N/A

See Also

Summary
DKL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DKL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DKL stock valuation using valuation multiples.
Wall Street Estimates
DKL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DKL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.