Delek Logistics Partners LP
NYSE:DKL

Watchlist Manager
Delek Logistics Partners LP Logo
Delek Logistics Partners LP
NYSE:DKL
Watchlist
Price: 45.71 USD -4.71%
Market Cap: 2.4B USD

Relative Value

The Relative Value of one DKL stock under the Base Case scenario is hidden USD. Compared to the current market price of 45.71 USD, Delek Logistics Partners LP is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
31
Median 3Y
1.8
Median 5Y
2
Industry
1.4
Forward
2.3
vs History
15
vs Industry
15
Median 3Y
14.2
Median 5Y
12.3
Industry
12.2
Forward
12.8
vs History
26
vs Industry
12
Median 3Y
9.9
Median 5Y
7.4
Industry
5.2
vs History
30
vs Industry
16
Median 3Y
10.5
Median 5Y
8.7
Industry
11.1
vs History
1
vs Industry
0
Median 3Y
-13
Median 5Y
-13.4
Industry
1.3
vs History
6
vs Industry
25
Median 3Y
3.5
Median 5Y
3.6
Industry
2.2
Forward
4.5
vs History
1
vs Industry
12
Median 3Y
13.6
Median 5Y
12.6
Industry
5.3
vs History
7
vs Industry
12
Median 3Y
11.6
Median 5Y
11
Industry
6.7
Forward
9.2
vs History
6
vs Industry
11
Median 3Y
16.1
Median 5Y
14.5
Industry
10.1
Forward
21.3
vs History
30
vs Industry
9
Median 3Y
19.2
Median 5Y
14
Industry
7
vs History
vs Industry
7
Median 3Y
21.5
Median 5Y
11.8
Industry
11.6
vs History
82
vs Industry
17
Median 3Y
2.1
Median 5Y
2.1
Industry
1

Multiples Across Competitors

DKL Competitors Multiples
Delek Logistics Partners LP Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Delek Logistics Partners LP
NYSE:DKL
2.4B USD 2.5 14.9 15.9 25.8
CA
Enbridge Inc
TSX:ENB
138B CAD 2.1 24.5 14.5 21.9
US
Williams Companies Inc
NYSE:WMB
73.8B USD 6.4 30.7 15.7 25
US
Enterprise Products Partners LP
NYSE:EPD
68.6B USD 1.3 12 10.6 14.5
US
Kinder Morgan Inc
NYSE:KMI
60B USD 3.6 22 13.2 20.4
CA
TC Energy Corp
TSX:TRP
77.6B CAD 6.3 22.9 15.8 23.2
US
Energy Transfer LP
NYSE:ET
56.1B USD 0.7 12.9 7.8 12.5
US
MPLX LP
NYSE:MPLX
53.1B USD 4.1 11 10.6 13
US
ONEOK Inc
NYSE:OKE
44.6B USD 1.4 13.4 10.2 12.8
US
Cheniere Energy Inc
NYSE:LNG
42.7B USD 2.2 10.6 7.6 9
US
Targa Resources Corp
NYSE:TRGP
38.3B USD 2.2 23.7 11.9 17.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Delek Logistics Partners LP
NYSE:DKL
Average EV/EBITDA: 12.2
15.9
24%
0.7
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
15.7
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.6
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.2
11%
1.2
CA
TC Energy Corp
TSX:TRP
15.8
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.6
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.2
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.9
14%
0.8