Delek Logistics Partners LP
NYSE:DKL

Watchlist Manager
Delek Logistics Partners LP Logo
Delek Logistics Partners LP
NYSE:DKL
Watchlist
Price: 49.925 USD -0.11% Market Closed
Market Cap: $2.7B

Relative Value

The Relative Value of one DKL stock under the Base Case scenario is 47.785 USD. Compared to the current market price of 49.925 USD, Delek Logistics Partners LP is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKL Relative Value
Base Case
47.785 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DKL Competitors Multiples
Delek Logistics Partners LP Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Delek Logistics Partners LP
NYSE:DKL
2.7B USD 2.8 16.2 16.7 27.1
CA
Enbridge Inc
TSX:ENB
142.9B CAD 2.2 25.5 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
81.2B USD 7 34.2 17 27.1
US
Enterprise Products Partners LP
NYSE:EPD
72.3B USD 1.4 12.6 11 15.1
US
Kinder Morgan Inc
NYSE:KMI
66.5B USD 3.9 21.9 13.6 20.6
US
Energy Transfer LP
NYSE:ET
62.2B USD 0.8 14.4 8.2 13.2
CA
TC Energy Corp
TSX:TRP
82.2B CAD 6.6 24.2 16.3 23.9
US
MPLX LP
NYSE:MPLX
56.7B USD 4.4 11.8 11.1 13.6
US
ONEOK Inc
NYSE:OKE
49.5B USD 1.6 14.8 10.9 13.6
US
Cheniere Energy Inc
NYSE:LNG
45.2B USD 2.4 11.2 7.9 9.3
US
Targa Resources Corp
NYSE:TRGP
42.8B USD 2.5 26.5 12.9 19.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Delek Logistics Partners LP
NYSE:DKL
Average EV/EBITDA: 12.8
16.7
24%
0.7
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
11
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
CA
TC Energy Corp
TSX:TRP
16.3
13%
1.3
US
MPLX LP
NYSE:MPLX
11.1
7%
1.6
US
ONEOK Inc
NYSE:OKE
10.9
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.9
14%
0.9