Digital Realty Trust Inc
NYSE:DLR
Balance Sheet
Balance Sheet Decomposition
Digital Realty Trust Inc
Digital Realty Trust Inc
Balance Sheet
Digital Realty Trust Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
5
|
11
|
22
|
31
|
73
|
72
|
12
|
41
|
56
|
57
|
41
|
57
|
11
|
0
|
127
|
90
|
109
|
143
|
142
|
1 625
|
3 871
|
3 452
|
|
| Cash Equivalents |
4
|
5
|
5
|
11
|
22
|
31
|
73
|
72
|
12
|
41
|
56
|
57
|
41
|
57
|
11
|
0
|
127
|
90
|
109
|
143
|
142
|
1 625
|
3 871
|
3 452
|
|
| Total Receivables |
2
|
1
|
3
|
8
|
31
|
43
|
39
|
46
|
70
|
91
|
168
|
516
|
584
|
581
|
616
|
706
|
763
|
784
|
1 131
|
1 219
|
1 571
|
1 903
|
1 900
|
2 110
|
|
| Accounts Receivables |
2
|
1
|
3
|
8
|
31
|
43
|
39
|
46
|
70
|
91
|
168
|
516
|
584
|
581
|
616
|
706
|
763
|
784
|
1 131
|
1 219
|
1 571
|
1 903
|
1 900
|
2 110
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
6
|
6
|
8
|
19
|
53
|
74
|
112
|
118
|
82
|
132
|
224
|
573
|
625
|
638
|
627
|
706
|
890
|
874
|
1 240
|
1 362
|
1 713
|
3 528
|
5 771
|
5 561
|
|
| PP&E Net |
217
|
392
|
787
|
1 194
|
1 707
|
2 293
|
2 740
|
3 151
|
4 567
|
5 219
|
7 537
|
8 314
|
8 109
|
8 664
|
8 890
|
13 678
|
14 905
|
14 859
|
21 970
|
22 168
|
25 126
|
25 650
|
25 300
|
27 569
|
|
| PP&E Gross |
217
|
392
|
787
|
1 194
|
1 707
|
2 293
|
2 740
|
3 151
|
4 567
|
5 219
|
7 537
|
8 314
|
8 109
|
8 664
|
8 890
|
13 678
|
14 905
|
14 859
|
21 970
|
22 168
|
25 126
|
25 650
|
25 300
|
27 569
|
|
| Accumulated Depreciation |
4
|
13
|
31
|
64
|
112
|
188
|
303
|
460
|
661
|
900
|
1 206
|
1 566
|
1 874
|
2 251
|
2 669
|
3 238
|
3 935
|
4 588
|
5 704
|
6 210
|
7 269
|
7 824
|
8 641
|
9 994
|
|
| Intangible Assets |
44
|
71
|
181
|
249
|
296
|
292
|
254
|
250
|
375
|
365
|
560
|
542
|
496
|
1 424
|
1 545
|
3 183
|
3 264
|
2 270
|
3 166
|
2 757
|
3 103
|
2 503
|
2 182
|
2 135
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
331
|
753
|
3 390
|
4 348
|
3 363
|
8 331
|
7 937
|
9 208
|
9 240
|
8 929
|
9 712
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
30
|
9
|
8
|
6
|
18
|
24
|
67
|
71
|
95
|
106
|
106
|
163
|
175
|
1 287
|
1 148
|
1 808
|
1 991
|
2 296
|
2 640
|
3 428
|
|
| Other Long-Term Assets |
1
|
3
|
8
|
30
|
46
|
59
|
62
|
59
|
83
|
85
|
75
|
77
|
163
|
198
|
68
|
153
|
9
|
230
|
0
|
0
|
0
|
489
|
6
|
350
|
|
| Other Assets |
2
|
7
|
29
|
37
|
54
|
82
|
105
|
161
|
205
|
275
|
357
|
52
|
40
|
386
|
957
|
3 521
|
4 525
|
3 548
|
8 552
|
8 275
|
9 552
|
9 646
|
9 386
|
10 367
|
|
| Total Assets |
270
N/A
|
480
+78%
|
1 013
+111%
|
1 529
+51%
|
2 186
+43%
|
2 809
+28%
|
3 281
+17%
|
3 745
+14%
|
5 329
+42%
|
6 099
+14%
|
8 819
+45%
|
9 627
+9%
|
9 527
-1%
|
11 416
+20%
|
12 193
+7%
|
21 404
+76%
|
23 767
+11%
|
23 068
-3%
|
36 076
+56%
|
36 370
+1%
|
41 485
+14%
|
44 113
+6%
|
45 284
+3%
|
49 410
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
7
|
13
|
37
|
89
|
176
|
171
|
151
|
238
|
315
|
646
|
663
|
606
|
608
|
671
|
813
|
1 018
|
686
|
1 056
|
1 647
|
1 632
|
1 901
|
1 776
|
2 601
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
694
|
1 469
|
1 512
|
1 471
|
1 542
|
1 294
|
1 253
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
18
|
40
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
4
|
15
|
27
|
39
|
50
|
73
|
105
|
137
|
177
|
248
|
225
|
223
|
265
|
312
|
418
|
427
|
443
|
696
|
675
|
733
|
790
|
958
|
1 183
|
|
| Total Current Liabilities |
28
|
51
|
50
|
64
|
128
|
226
|
244
|
256
|
375
|
492
|
894
|
888
|
829
|
873
|
983
|
1 231
|
1 445
|
1 823
|
3 221
|
3 834
|
3 837
|
4 233
|
4 028
|
5 037
|
|
| Long-Term Debt |
139
|
258
|
497
|
749
|
1 123
|
1 368
|
1 385
|
1 784
|
2 807
|
2 940
|
4 279
|
4 962
|
4 673
|
5 899
|
5 839
|
8 649
|
11 101
|
10 301
|
13 538
|
13 448
|
16 922
|
17 741
|
17 034
|
18 402
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
167
|
147
|
143
|
698
|
666
|
1 193
|
1 151
|
1 085
|
1 125
|
|
| Minority Interest |
3
|
3
|
256
|
262
|
138
|
78
|
71
|
76
|
92
|
57
|
30
|
36
|
36
|
36
|
36
|
754
|
1 015
|
770
|
771
|
519
|
2 039
|
1 879
|
1 835
|
1 920
|
|
| Other Liabilities |
17
|
19
|
37
|
67
|
87
|
94
|
77
|
69
|
93
|
86
|
148
|
130
|
110
|
107
|
84
|
254
|
200
|
151
|
131
|
103
|
88
|
8
|
39
|
0
|
|
| Total Liabilities |
187
N/A
|
332
+78%
|
840
+153%
|
1 143
+36%
|
1 476
+29%
|
1 766
+20%
|
1 777
+1%
|
2 186
+23%
|
3 367
+54%
|
3 576
+6%
|
5 351
+50%
|
6 016
+12%
|
5 649
-6%
|
6 916
+22%
|
7 097
+3%
|
11 055
+56%
|
13 908
+26%
|
13 189
-5%
|
18 359
+39%
|
18 365
+0%
|
23 902
+30%
|
24 996
+5%
|
23 943
-4%
|
26 485
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
160
|
161
|
330
|
663
|
663
|
503
|
571
|
574
|
696
|
1 049
|
1 291
|
1 015
|
1 251
|
1 251
|
1 436
|
954
|
735
|
735
|
735
|
735
|
735
|
|
| Retained Earnings |
0
|
0
|
10
|
28
|
52
|
103
|
167
|
232
|
348
|
489
|
656
|
785
|
1 097
|
1 350
|
1 547
|
2 056
|
2 633
|
3 047
|
3 998
|
3 632
|
4 698
|
5 263
|
6 292
|
6 691
|
|
| Additional Paid In Capital |
0
|
0
|
182
|
253
|
597
|
814
|
1 057
|
1 156
|
1 849
|
2 497
|
3 563
|
3 689
|
3 970
|
4 655
|
5 764
|
11 261
|
11 356
|
11 577
|
20 627
|
21 076
|
22 143
|
24 397
|
28 080
|
29 350
|
|
| Other Equity |
83
|
148
|
0
|
2
|
4
|
3
|
50
|
28
|
42
|
56
|
12
|
11
|
45
|
97
|
136
|
108
|
116
|
88
|
135
|
174
|
596
|
751
|
1 182
|
469
|
|
| Total Equity |
83
N/A
|
148
+78%
|
173
+17%
|
386
+123%
|
710
+84%
|
1 044
+47%
|
1 504
+44%
|
1 559
+4%
|
1 963
+26%
|
2 523
+29%
|
3 468
+37%
|
3 611
+4%
|
3 878
+7%
|
4 500
+16%
|
5 096
+13%
|
10 349
+103%
|
9 859
-5%
|
9 879
+0%
|
17 718
+79%
|
18 005
+2%
|
17 583
-2%
|
19 118
+9%
|
21 340
+12%
|
22 926
+7%
|
|
| Total Liabilities & Equity |
270
N/A
|
480
+78%
|
1 013
+111%
|
1 529
+51%
|
2 186
+43%
|
2 809
+28%
|
3 281
+17%
|
3 745
+14%
|
5 329
+42%
|
6 099
+14%
|
8 819
+45%
|
9 627
+9%
|
9 527
-1%
|
11 416
+20%
|
12 193
+7%
|
21 404
+76%
|
23 767
+11%
|
23 068
-3%
|
36 076
+56%
|
36 370
+1%
|
41 485
+14%
|
44 113
+6%
|
45 284
+3%
|
49 410
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
53
|
53
|
53
|
27
|
54
|
65
|
73
|
77
|
91
|
106
|
125
|
128
|
136
|
146
|
159
|
205
|
206
|
209
|
280
|
284
|
291
|
312
|
337
|
344
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
7
|
7
|
14
|
27
|
27
|
21
|
24
|
24
|
29
|
29
|
17
|
17
|
10
|
10
|
10
|
0
|
0
|
22
|
22
|
8
|
8
|
|