First Time Loading...

Digital Realty Trust Inc
NYSE:DLR

Watchlist Manager
Digital Realty Trust Inc Logo
Digital Realty Trust Inc
NYSE:DLR
Watchlist
Price: 142.83 USD 0.95% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

44.1B
+5%
Assets
Growth Rates:
1 Year
+6%
3 Years
+22%
5 Years
+86%
7 Years
+262%
10 Years
+358%
25B
+5%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
+36%
5 Years
+80%
7 Years
+252%
10 Years
+315%
19.1B
+5%
Equity
Growth Rates:
1 Year
+9%
3 Years
+8%
5 Years
+94%
7 Years
+275%
10 Years
+429%

Balance Sheet Decomposition
Digital Realty Trust Inc

44.1B
Assets
25B
Liabilities
44.1B
Assets
25B
Liabilities
Current Assets 3.5B
Cash & Short-Term Investments 1.6B
Receivables 1.9B
Non-Current Assets 40.6B
Long-Term Investments 2.3B
PP&E 25.7B
Intangibles 11.7B
Other Non-Current Assets 896m
Current Liabilities 4.5B
Accounts Payable 2.2B
Accrued Liabilities 1.5B
Other Current Liabilities 789.9m
Non-Current Liabilities 20.4B
Long-Term Debt 17.4B
Other Non-Current Liabilities 3B

Balance Sheet
Digital Realty Trust Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
41
57
11
0
127
90
109
143
142
1 625
Cash Equivalents
41
57
11
0
127
90
109
143
142
1 625
Total Receivables
584
581
616
706
763
784
1 131
1 219
1 571
1 903
Accounts Receivables
584
581
616
706
763
784
1 131
1 219
1 571
1 903
Other Receivables
0
0
0
0
0
0
0
0
0
0
Total Current Assets
625
638
627
706
890
874
1 240
1 362
1 713
3 528
PP&E Net
8 109
8 664
8 890
13 678
14 905
14 859
21 970
22 168
25 126
25 650
PP&E Gross
8 109
8 664
8 890
13 678
14 905
14 859
21 970
22 168
25 126
25 650
Accumulated Depreciation
1 874
2 251
2 669
3 238
3 935
4 588
5 704
6 210
7 269
7 824
Intangible Assets
496
1 424
1 545
3 183
3 264
2 270
3 166
2 757
3 103
2 503
Goodwill
0
331
753
3 390
4 348
3 363
8 331
7 937
9 208
9 240
Long-Term Investments
95
106
106
163
175
1 287
1 148
1 808
1 991
2 296
Other Long-Term Assets
163
198
68
153
9
230
0
0
0
489
Other Assets
40
386
957
3 521
4 525
3 548
8 552
8 275
9 552
9 646
Total Assets
9 527
N/A
11 416
+20%
12 193
+7%
21 404
+76%
23 767
+11%
23 068
-3%
36 076
+56%
36 370
+1%
41 485
+14%
44 113
+6%
Liabilities
Accounts Payable
606
608
671
813
1 018
686
1 056
1 647
1 957
2 216
Accrued Liabilities
0
0
0
0
0
694
1 469
1 512
1 471
1 542
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
223
265
312
418
427
443
696
675
733
790
Total Current Liabilities
829
873
983
1 231
1 445
1 823
3 221
3 834
4 162
4 548
Long-Term Debt
4 673
5 899
5 839
8 649
11 101
10 301
13 538
13 448
16 597
17 426
Deferred Income Tax
0
0
154
167
147
143
698
666
1 193
1 151
Minority Interest
36
36
36
754
1 015
770
771
519
2 039
1 879
Other Liabilities
110
107
84
254
200
151
131
103
88
8
Total Liabilities
5 649
N/A
6 916
+22%
7 097
+3%
11 055
+56%
13 908
+26%
13 189
-5%
18 359
+39%
18 365
+0%
23 902
+30%
24 996
+5%
Equity
Common Stock
1 049
1 291
1 015
1 251
1 251
1 436
954
735
735
735
Retained Earnings
1 097
1 350
1 547
2 056
2 633
3 047
3 998
3 632
4 698
5 263
Additional Paid In Capital
3 970
4 655
5 764
11 261
11 356
11 577
20 627
21 076
22 143
24 397
Other Equity
45
97
136
108
116
88
135
174
596
751
Total Equity
3 878
N/A
4 500
+16%
5 096
+13%
10 349
+103%
9 859
-5%
9 879
+0%
17 718
+79%
18 005
+2%
17 583
-2%
19 118
+9%
Total Liabilities & Equity
9 527
N/A
11 416
+20%
12 193
+7%
21 404
+76%
23 767
+11%
23 068
-3%
36 076
+56%
36 370
+1%
41 485
+14%
44 113
+6%
Shares Outstanding
Common Shares Outstanding
136
146
159
205
206
209
280
284
291
312
Preferred Shares Outstanding
29
17
17
10
10
10
0
0
8
8

See Also

Summary
DLR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DLR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DLR stock valuation using valuation multiples.
Wall Street Estimates
DLR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DLR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.