First Time Loading...

Digital Realty Trust Inc
NYSE:DLR

Watchlist Manager
Digital Realty Trust Inc Logo
Digital Realty Trust Inc
NYSE:DLR
Watchlist
Price: 144.24 USD 0.35% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one DLR stock under the Base Case scenario is 188.26 USD. Compared to the current market price of 144.24 USD, Digital Realty Trust Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLR Relative Value
Base Case
188.26 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
23
Median 3Y
8
Median 5Y
8
Industry
3.7
Forward
7.9
vs History
68
vs Industry
8
Median 3Y
58.1
Median 5Y
65.3
Industry
15.6
Forward
124.7
vs History
6
vs Industry
11
Median 3Y
22.1
Median 5Y
21.9
Industry
10.1
vs History
vs Industry
Median 3Y
-26.8
Median 5Y
-31.7
Industry
13.4
vs History
15
vs Industry
12
Median 3Y
2.1
Median 5Y
2.1
Industry
0.8
vs History
50
vs Industry
28
Median 3Y
11.1
Median 5Y
11.1
Industry
6.7
Forward
10.7
vs History
31
vs Industry
21
Median 3Y
19
Median 5Y
18.7
Industry
11.7
vs History
28
vs Industry
17
Median 3Y
23.7
Median 5Y
23.3
Industry
15.8
Forward
21.5
vs History
4
vs Industry
5
Median 3Y
73.3
Median 5Y
71.9
Industry
18.9
Forward
66.5
vs History
3
vs Industry
13
Median 3Y
30.6
Median 5Y
29.6
Industry
17.3
vs History
vs Industry
Median 3Y
-48.1
Median 5Y
-54.9
Industry
18.7
vs History
34
vs Industry
12
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7

Multiples Across Competitors

DLR Competitors Multiples
Digital Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Digital Realty Trust Inc
NYSE:DLR
44.9B USD 8.2 49.5 25.3 86.3
US
American Tower Corp
NYSE:AMT
91.8B USD 8.2 61.9 18.3 33.2
US
Equinix Inc
NASDAQ:EQIX
77.4B USD 9.5 79.8 27.3 62.1
US
Public Storage
NYSE:PSA
50.8B USD 11.2 26.1 18.1 25.6
US
Crown Castle International Corp
NYSE:CCI
46.2B USD 6.6 30.7 16.1 27.4
US
Extra Space Storage Inc
NYSE:EXR
31.2B USD 12.2 38.9 24.2 34
US
VICI Properties Inc
NYSE:VICI
31.1B USD 8.6 12.4 14.4 14.4
US
Weyerhaeuser Co
NYSE:WY
26.4B USD 3.4 31.4 18.6 26.9
US
SBA Communications Corp
NASDAQ:SBAC
23.7B USD 8.7 47.2 19.2 31.5
US
Iron Mountain Inc
NYSE:IRM
23.5B USD 4.3 127.6 18.6 31.6
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
12.4B USD 8.6 17 13.9 17.3

See Also

Discover More