Digital Realty Trust Inc
NYSE:DLR

Watchlist Manager
Digital Realty Trust Inc Logo
Digital Realty Trust Inc
NYSE:DLR
Watchlist
Price: 176.23 USD 0.13%
Market Cap: 59.3B USD

Intrinsic Value

The intrinsic value of one DLR stock under the Base Case scenario is 118.26 USD. Compared to the current market price of 176.23 USD, Digital Realty Trust Inc is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DLR Intrinsic Value
118.26 USD
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Digital Realty Trust Inc

Valuation History Unavailable

Historical valuation for DLR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Digital Realty’s aggressive expansion into new data center markets could oversaturate its portfolio. If customer demand in these emerging regions fails to materialize at expected levels, underutilized facilities could depress returns and lead to a drag on its overall occupancy and revenue growth.

Bull Theses

As one of the world’s largest data center REITs, Digital Realty has a deeply entrenched global footprint and strong tenant relationships with top cloud and enterprise customers, positioning it well to capture growing demand for digital infrastructure.

Show More Less
How do you feel about DLR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Digital Realty Trust Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Digital Realty Trust Inc

Current Assets 4.3B
Cash & Short-Term Investments 2.3B
Receivables 2B
Non-Current Assets 40.7B
Long-Term Investments 2.7B
PP&E 25.3B
Intangibles 11.3B
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
Digital Realty Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Digital Realty Trust Inc

Revenue
5.6B USD
Cost of Revenue
-2.4B USD
Gross Profit
3.3B USD
Operating Expenses
-2.6B USD
Operating Income
620.2m USD
Other Expenses
-230m USD
Net Income
390.2m USD
Fundamental Scores

DLR Profitability Score
Profitability Due Diligence

Digital Realty Trust Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Net Income
46/100
Profitability
Score

Digital Realty Trust Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

DLR Solvency Score
Solvency Due Diligence

Digital Realty Trust Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Digital Realty Trust Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DLR Price Targets Summary
Digital Realty Trust Inc

Wall Street analysts forecast DLR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DLR is 190.23 USD with a low forecast of 140.39 USD and a high forecast of 231 USD.

Lowest
Price Target
140.39 USD
20% Downside
Average
Price Target
190.23 USD
8% Upside
Highest
Price Target
231 USD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DLR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DLR Insider Trading
Buy and sell transactions by insiders

DLR News

Other Videos
What is the Intrinsic Value of one DLR stock?

The intrinsic value of one DLR stock under the Base Case scenario is 118.26 USD.

Is DLR stock undervalued or overvalued?

Compared to the current market price of 176.23 USD, Digital Realty Trust Inc is Overvalued by 33%.

Back to Top