Digital Realty Trust Inc
NYSE:DLR
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
136.11
185.9994
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
DLR
stock under the Base Case scenario is
122.68
USD.
Compared to the current market price of 160.67 USD,
Digital Realty Trust Inc
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Digital Realty Trust Inc.
| US |
|
American Tower Corp
NYSE:AMT
|
|
| US |
|
Equinix Inc
NASDAQ:EQIX
|
|
| US |
|
Public Storage
NYSE:PSA
|
|
| US |
|
Crown Castle International Corp
NYSE:CCI
|
|
| US |
|
VICI Properties Inc
NYSE:VICI
|
|
| US |
|
Extra Space Storage Inc
NYSE:EXR
|
|
| US |
|
Iron Mountain Inc
NYSE:IRM
|
|
| US |
|
SBA Communications Corp
NASDAQ:SBAC
|
|
| US |
|
Weyerhaeuser Co
NYSE:WY
|
|
| US |
|
Lamar Advertising Co
NASDAQ:LAMR
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Digital Realty’s aggressive expansion into new data center markets could oversaturate its portfolio. If customer demand in these emerging regions fails to materialize at expected levels, underutilized facilities could depress returns and lead to a drag on its overall occupancy and revenue growth.
Rising interest rates and the company’s substantial debt load introduce refinancing risk. With a higher cost of capital, Digital Realty might face margin compression or be forced to scale back on strategic acquisitions that have historically fueled growth.
Dependence on energy-intensive data center operations exposes the trust to potential spikes in utility costs and stricter environmental regulations. Regulatory burdens or increasing power expenses may narrow margins and pressure long-term profitability.
As one of the world’s largest data center REITs, Digital Realty has a deeply entrenched global footprint and strong tenant relationships with top cloud and enterprise customers, positioning it well to capture growing demand for digital infrastructure.
Its consistent track record of development projects and acquisitions allows for reliable rent escalators and diversified cash flows across multiple geographies, mitigating region-specific economic downturns while solidifying its market leadership.
The ongoing shift toward cloud computing and edge data processing should sustain robust industry tailwinds, enhancing Digital Realty’s capacity to drive higher occupancy rates and attractive pricing for its interconnection and colocation services.
Revenue & Expenses Breakdown
Digital Realty Trust Inc
Balance Sheet Decomposition
Digital Realty Trust Inc
| Current Assets | 5.5B |
| Cash & Short-Term Investments | 3.3B |
| Receivables | 2.2B |
| Non-Current Assets | 43.2B |
| Long-Term Investments | 3.7B |
| PP&E | 27.2B |
| Intangibles | 11.7B |
| Other Non-Current Assets | 614.8m |
| Current Liabilities | 4.4B |
| Accounts Payable | 2.4B |
| Accrued Liabilities | 1.3B |
| Other Current Liabilities | 699.5m |
| Non-Current Liabilities | 21.3B |
| Long-Term Debt | 18.2B |
| Other Non-Current Liabilities | 3.1B |
Free Cash Flow Analysis
Digital Realty Trust Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Digital Realty Trust Inc
|
Revenue
|
5.9B
USD
|
|
Cost of Revenue
|
-2.5B
USD
|
|
Gross Profit
|
3.4B
USD
|
|
Operating Expenses
|
-2.6B
USD
|
|
Operating Income
|
851m
USD
|
|
Other Expenses
|
507.8m
USD
|
|
Net Income
|
1.4B
USD
|
DLR Profitability Score
Profitability Due Diligence
Digital Realty Trust Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Digital Realty Trust Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
DLR Solvency Score
Solvency Due Diligence
Digital Realty Trust Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Digital Realty Trust Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DLR Price Targets Summary
Digital Realty Trust Inc
According to Wall Street analysts, the average 1-year price target for
DLR
is 202.49 USD
with a low forecast of 162.61 USD and a high forecast of 231 USD.
Dividends
Current shareholder yield for
DLR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DLR
stock under the Base Case scenario is
122.68
USD.
Compared to the current market price of 160.67 USD,
Digital Realty Trust Inc
is
Overvalued by 24%.