Dover Corp
NYSE:DOV

Watchlist Manager
Dover Corp Logo
Dover Corp
NYSE:DOV
Watchlist
Price: 199.12 USD -1.07% Market Closed
Market Cap: 27.3B USD

Relative Value

The Relative Value of one DOV stock under the Base Case scenario is hidden USD. Compared to the current market price of 199.12 USD, Dover Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
23
Median 3Y
2.9
Median 5Y
2.8
Industry
1.8
Forward
3.4
vs History
79
vs Industry
60
Median 3Y
16.7
Median 5Y
17.4
Industry
22.9
Forward
20.6
vs History
3
vs Industry
17
Median 3Y
20.5
Median 5Y
19.7
Industry
15.5
vs History
4
vs Industry
0
Median 3Y
23.2
Median 5Y
23
Industry
21.9
vs History
84
vs Industry
20
Median 3Y
4.3
Median 5Y
4.5
Industry
2.1
vs History
4
vs Industry
22
Median 3Y
3.2
Median 5Y
3.1
Industry
1.9
Forward
3.5
vs History
12
vs Industry
32
Median 3Y
8.3
Median 5Y
8.2
Industry
6.8
vs History
19
vs Industry
29
Median 3Y
15.1
Median 5Y
15.3
Industry
13.3
Forward
14.9
vs History
14
vs Industry
28
Median 3Y
18.8
Median 5Y
19
Industry
17.6
Forward
17.8
vs History
3
vs Industry
15
Median 3Y
23.4
Median 5Y
22.5
Industry
15.7
vs History
0
vs Industry
12
Median 3Y
28.9
Median 5Y
27.6
Industry
19.6
vs History
44
vs Industry
16
Median 3Y
2.5
Median 5Y
2.6
Industry
1.5

Multiples Across Competitors

DOV Competitors Multiples
Dover Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dover Corp
NYSE:DOV
27.3B USD 3.4 12.1 16.2 20.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.6B USD 5.6 30.6 22.9 27.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.5 24.6 34.2
SE
Atlas Copco AB
STO:ATCO A
809.3B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
74.9B USD 4.7 24.7 18.2 19.9
US
Barnes Group Inc
NYSE:B
72.7B USD 5 20.3 8.7 11.1
SE
Sandvik AB
STO:SAND
365.2B SEK 3 24.7 14.1 19.3
CH
Schindler Holding AG
SIX:SCHP
31.4B CHF 2.8 31.8 18.3 22.9
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.4 31.1
FI
Kone Oyj
OMXH:KNEBV
30.8B EUR 2.7 32.3 18.8 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dover Corp
NYSE:DOV
Average EV/EBITDA: 15 636.8
16.2
11%
1.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.3
8%
2.3
JP
Fanuc Corp
TSE:6954
24.4
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dover Corp
NYSE:DOV
Average EV/EBIT: 19 127.5
20.5
13%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.9
10%
2.3
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3