Diana Shipping Inc
NYSE:DSX
Cash Flow Statement
Cash Flow Statement
Diana Shipping Inc
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Dec-2019 | Dec-2021 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
26
|
32
|
60
|
75
|
0
|
97
|
65
|
77
|
90
|
56
|
61
|
0
|
84
|
0
|
134
|
0
|
0
|
0
|
222
|
35
|
122
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
108
|
0
|
55
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
17
|
(11)
|
57
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
5
|
5
|
5
|
7
|
0
|
10
|
10
|
14
|
18
|
15
|
17
|
0
|
19
|
0
|
24
|
0
|
0
|
0
|
43
|
11
|
45
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
55
|
0
|
62
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
52
|
49
|
41
|
43
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
8
|
7
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
(19)
|
(18)
|
0
|
(19)
|
1
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
11
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
447
|
0
|
0
|
0
|
6
|
31
|
(6)
|
8
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
2
|
2
|
2
|
0
|
0
|
2
|
2
|
0
|
3
|
2
|
2
|
0
|
3
|
0
|
6
|
10
|
0
|
0
|
5
|
1
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
26
|
29
|
20
|
21
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
|
| Change in Working Capital |
9
|
1
|
1
|
1
|
(7)
|
41
|
0
|
(7)
|
(6)
|
(44)
|
(2)
|
5
|
32
|
6
|
100
|
12
|
45
|
139
|
111
|
(4)
|
196
|
(18)
|
25
|
71
|
116
|
(11)
|
183
|
176
|
171
|
(16)
|
148
|
(8)
|
101
|
117
|
135
|
6
|
60
|
54
|
49
|
(10)
|
44
|
38
|
35
|
(3)
|
6
|
(4)
|
(17)
|
(4)
|
(12)
|
(5)
|
9
|
1
|
34
|
48
|
64
|
6
|
(19)
|
(2)
|
(11)
|
192
|
212
|
232
|
(13)
|
75
|
67
|
66
|
(8)
|
63
|
60
|
55
|
|
| Cash from Operating Activities |
24
N/A
|
33
+39%
|
39
+19%
|
47
+20%
|
57
+20%
|
65
+15%
|
72
+10%
|
69
-4%
|
67
-3%
|
63
-6%
|
68
+9%
|
82
+20%
|
95
+15%
|
109
+15%
|
124
+14%
|
149
+20%
|
183
+23%
|
219
+20%
|
249
+13%
|
261
+5%
|
242
-8%
|
152
-37%
|
147
-3%
|
193
+32%
|
238
+23%
|
178
-25%
|
183
+3%
|
176
-4%
|
171
-3%
|
154
-10%
|
148
-4%
|
120
-19%
|
101
-16%
|
117
+16%
|
135
+15%
|
67
-50%
|
60
-12%
|
54
-9%
|
49
-10%
|
45
-8%
|
44
-3%
|
38
-12%
|
35
-9%
|
24
-32%
|
6
-74%
|
(4)
N/A
|
(17)
-330%
|
(21)
-22%
|
(12)
+42%
|
(5)
+63%
|
9
N/A
|
23
+166%
|
34
+44%
|
48
+43%
|
64
+33%
|
80
+24%
|
50
-38%
|
90
+80%
|
159
+77%
|
192
+21%
|
212
+10%
|
232
+9%
|
70
-70%
|
75
+7%
|
67
-11%
|
66
-1%
|
84
+26%
|
63
-25%
|
60
-4%
|
55
-8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(20)
|
(12)
|
(36)
|
(108)
|
0
|
(181)
|
(165)
|
(203)
|
(203)
|
(156)
|
(169)
|
0
|
(339)
|
0
|
(459)
|
0
|
0
|
0
|
(109)
|
0
|
(8)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(3)
|
(3)
|
(19)
|
(231)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
|
| Other Items |
(16)
|
(13)
|
(17)
|
24
|
29
|
(54)
|
31
|
(4)
|
(4)
|
79
|
(18)
|
(24)
|
(56)
|
(43)
|
(159)
|
50
|
(27)
|
(35)
|
95
|
(0)
|
(1)
|
(65)
|
(142)
|
(221)
|
(271)
|
(36)
|
(196)
|
(152)
|
(135)
|
(60)
|
(140)
|
(170)
|
(156)
|
(208)
|
(281)
|
(46)
|
(217)
|
(183)
|
(214)
|
(39)
|
(181)
|
(191)
|
(89)
|
(0)
|
(135)
|
(124)
|
(125)
|
10
|
(73)
|
(162)
|
(161)
|
(26)
|
(64)
|
61
|
99
|
102
|
41
|
32
|
(42)
|
(284)
|
(267)
|
(279)
|
57
|
14
|
5
|
22
|
(16)
|
(8)
|
(55)
|
(102)
|
|
| Cash from Investing Activities |
(58)
N/A
|
(33)
+43%
|
(29)
+13%
|
(12)
+59%
|
(79)
-566%
|
(90)
-15%
|
(78)
+14%
|
(169)
-118%
|
(135)
+20%
|
(124)
+8%
|
(174)
-40%
|
(193)
-11%
|
(186)
+3%
|
(383)
-105%
|
(250)
+35%
|
(409)
-63%
|
(486)
-19%
|
(286)
+41%
|
(365)
-27%
|
(109)
+70%
|
(1)
+99%
|
(73)
-8 022%
|
(142)
-94%
|
(221)
-56%
|
(271)
-22%
|
(252)
+7%
|
(196)
+22%
|
(152)
+23%
|
(135)
+11%
|
(90)
+33%
|
(140)
-55%
|
(170)
-22%
|
(156)
+8%
|
(208)
-34%
|
(281)
-35%
|
(245)
+13%
|
(217)
+12%
|
(183)
+15%
|
(214)
-17%
|
(153)
+29%
|
(181)
-19%
|
(191)
-6%
|
(89)
+54%
|
(156)
-75%
|
(135)
+14%
|
(124)
+8%
|
(125)
0%
|
(42)
+67%
|
(73)
-76%
|
(162)
-121%
|
(161)
+0%
|
(152)
+5%
|
(64)
+58%
|
61
N/A
|
99
+64%
|
99
+0%
|
38
-61%
|
13
-65%
|
(273)
N/A
|
(284)
-4%
|
(267)
+6%
|
(279)
-4%
|
25
N/A
|
14
-42%
|
5
-63%
|
22
+305%
|
(40)
N/A
|
(8)
+79%
|
(55)
-578%
|
(102)
-84%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
194
|
0
|
388
|
257
|
257
|
329
|
135
|
72
|
0
|
159
|
0
|
433
|
0
|
0
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
(15)
|
(49)
|
(45)
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
12
|
10
|
10
|
(83)
|
0
|
(186)
|
(80)
|
(41)
|
(93)
|
40
|
126
|
0
|
203
|
0
|
(40)
|
0
|
0
|
0
|
140
|
0
|
44
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
9
|
0
|
87
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(70)
|
(57)
|
8
|
172
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(14)
|
0
|
(53)
|
(57)
|
(75)
|
(111)
|
(71)
|
(74)
|
0
|
(76)
|
0
|
(131)
|
0
|
0
|
0
|
(247)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
(6)
|
(15)
|
(86)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
|
| Other |
(2)
|
1
|
(17)
|
(51)
|
(48)
|
33
|
(35)
|
(0)
|
(1)
|
(84)
|
(20)
|
(20)
|
(22)
|
(20)
|
231
|
(0)
|
56
|
(17)
|
(332)
|
0
|
(161)
|
(0)
|
46
|
80
|
98
|
34
|
89
|
53
|
49
|
0
|
60
|
(1)
|
25
|
25
|
20
|
(1)
|
52
|
63
|
50
|
(2)
|
60
|
117
|
94
|
(8)
|
66
|
(1)
|
27
|
(2)
|
22
|
85
|
84
|
0
|
12
|
(69)
|
(24)
|
(3)
|
(0)
|
(8)
|
(3)
|
34
|
73
|
31
|
(2)
|
(37)
|
(96)
|
(46)
|
(5)
|
(45)
|
(41)
|
(11)
|
|
| Cash from Financing Activities |
41
N/A
|
12
-71%
|
(8)
N/A
|
(41)
-451%
|
49
N/A
|
45
-7%
|
27
-41%
|
120
+346%
|
52
-56%
|
41
-21%
|
84
+102%
|
104
+24%
|
81
-22%
|
266
+228%
|
308
+16%
|
262
-15%
|
319
+21%
|
78
-76%
|
(70)
N/A
|
(107)
-53%
|
(161)
-50%
|
142
N/A
|
188
+33%
|
222
+18%
|
240
+8%
|
137
-43%
|
89
-35%
|
53
-40%
|
49
-9%
|
8
-85%
|
60
+699%
|
80
+34%
|
25
-68%
|
25
-4%
|
20
-18%
|
(28)
N/A
|
52
N/A
|
63
+20%
|
50
-19%
|
84
+67%
|
60
-30%
|
117
+97%
|
94
-20%
|
104
+11%
|
66
-37%
|
(1)
N/A
|
27
N/A
|
(11)
N/A
|
22
N/A
|
85
+289%
|
84
-2%
|
74
-12%
|
12
-84%
|
(69)
N/A
|
(24)
+65%
|
(94)
-289%
|
(111)
-19%
|
(59)
+47%
|
85
N/A
|
34
-60%
|
73
+113%
|
31
-58%
|
(71)
N/A
|
(37)
+48%
|
(96)
-160%
|
(46)
+52%
|
(22)
+53%
|
(45)
-107%
|
(41)
+8%
|
(11)
+72%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
7
N/A
|
12
+76%
|
3
-75%
|
(6)
N/A
|
27
N/A
|
20
-24%
|
21
+4%
|
20
-8%
|
(16)
N/A
|
(20)
-25%
|
(22)
-9%
|
(7)
+69%
|
(10)
-55%
|
(7)
+32%
|
182
N/A
|
2
-99%
|
16
+605%
|
11
-28%
|
(186)
N/A
|
45
N/A
|
80
+76%
|
220
+177%
|
193
-12%
|
194
+0%
|
207
+7%
|
63
-70%
|
76
+20%
|
78
+2%
|
84
+9%
|
71
-15%
|
69
-4%
|
30
-56%
|
(30)
N/A
|
(67)
-125%
|
(126)
-89%
|
(206)
-63%
|
(105)
+49%
|
(66)
+37%
|
(115)
-73%
|
(23)
+80%
|
(78)
-236%
|
(36)
+54%
|
40
N/A
|
(28)
N/A
|
(63)
-127%
|
(130)
-106%
|
(115)
+12%
|
(74)
+36%
|
(63)
+14%
|
(81)
-28%
|
(69)
+15%
|
(55)
+20%
|
(18)
+67%
|
40
N/A
|
139
+247%
|
86
-39%
|
(23)
N/A
|
44
N/A
|
(29)
N/A
|
(58)
-96%
|
17
N/A
|
(17)
N/A
|
24
N/A
|
53
+118%
|
(24)
N/A
|
42
N/A
|
22
-48%
|
10
-56%
|
(36)
N/A
|
(58)
-59%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
24
N/A
|
13
-45%
|
27
+108%
|
11
-58%
|
(51)
N/A
|
65
N/A
|
(109)
N/A
|
(96)
+12%
|
(136)
-42%
|
(140)
-3%
|
(87)
+38%
|
(86)
+1%
|
95
N/A
|
(230)
N/A
|
124
N/A
|
(310)
N/A
|
183
N/A
|
219
+20%
|
249
+13%
|
153
-39%
|
242
+58%
|
144
-40%
|
147
+2%
|
193
+32%
|
238
+23%
|
(38)
N/A
|
183
N/A
|
176
-4%
|
171
-3%
|
124
-27%
|
148
+20%
|
120
-19%
|
101
-16%
|
117
+16%
|
135
+15%
|
(132)
N/A
|
60
N/A
|
54
-9%
|
49
-10%
|
(68)
N/A
|
44
N/A
|
38
-12%
|
35
-9%
|
(132)
N/A
|
6
N/A
|
(4)
N/A
|
(17)
-330%
|
(72)
-319%
|
(12)
+83%
|
(5)
+63%
|
9
N/A
|
(103)
N/A
|
34
N/A
|
48
+43%
|
64
+33%
|
77
+20%
|
47
-39%
|
71
+50%
|
(72)
N/A
|
192
N/A
|
212
+10%
|
232
+9%
|
39
-83%
|
75
+94%
|
67
-11%
|
66
-1%
|
59
-10%
|
63
+6%
|
60
-4%
|
55
-8%
|
|