DTE Energy Co
NYSE:DTE
Balance Sheet
Balance Sheet Decomposition
DTE Energy Co
DTE Energy Co
Balance Sheet
DTE Energy Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
133
|
54
|
56
|
88
|
147
|
123
|
86
|
52
|
65
|
68
|
65
|
52
|
48
|
37
|
92
|
66
|
71
|
93
|
514
|
28
|
33
|
26
|
24
|
208
|
|
| Cash Equivalents |
133
|
54
|
56
|
88
|
147
|
123
|
86
|
52
|
65
|
68
|
65
|
52
|
48
|
37
|
92
|
66
|
71
|
93
|
514
|
28
|
33
|
26
|
24
|
208
|
|
| Total Receivables |
1 139
|
1 215
|
1 263
|
2 395
|
1 937
|
2 172
|
1 832
|
1 655
|
1 753
|
1 407
|
1 462
|
1 669
|
1 598
|
1 348
|
1 593
|
1 856
|
1 897
|
1 887
|
1 792
|
1 830
|
2 182
|
1 787
|
1 827
|
2 149
|
|
| Accounts Receivables |
902
|
877
|
865
|
1 746
|
1 427
|
1 658
|
1 666
|
1 438
|
1 351
|
1 317
|
1 336
|
1 542
|
1 504
|
1 276
|
1 522
|
1 758
|
1 789
|
1 642
|
1 665
|
1 695
|
2 038
|
1 632
|
1 690
|
2 031
|
|
| Other Receivables |
237
|
338
|
398
|
649
|
510
|
514
|
166
|
217
|
402
|
90
|
126
|
127
|
94
|
72
|
71
|
98
|
108
|
245
|
127
|
135
|
144
|
155
|
137
|
118
|
|
| Inventory |
576
|
629
|
668
|
668
|
715
|
633
|
539
|
509
|
662
|
791
|
761
|
628
|
804
|
803
|
772
|
779
|
811
|
759
|
716
|
858
|
942
|
1 054
|
1 245
|
1 375
|
|
| Other Current Assets |
916
|
814
|
1 009
|
1 531
|
1 162
|
1 063
|
871
|
661
|
687
|
930
|
627
|
457
|
637
|
387
|
305
|
380
|
481
|
347
|
476
|
601
|
1 023
|
672
|
511
|
616
|
|
| Total Current Assets |
2 764
|
2 712
|
2 996
|
4 682
|
3 961
|
3 991
|
3 328
|
2 877
|
3 167
|
3 196
|
2 915
|
2 806
|
3 087
|
2 575
|
2 762
|
3 081
|
3 260
|
3 086
|
3 498
|
3 317
|
4 180
|
3 539
|
3 607
|
4 348
|
|
| PP&E Net |
10 542
|
10 324
|
10 491
|
10 830
|
11 451
|
12 012
|
12 231
|
12 431
|
12 992
|
13 746
|
14 684
|
15 800
|
16 820
|
18 034
|
19 730
|
20 721
|
21 650
|
25 486
|
28 121
|
27 041
|
28 856
|
28 301
|
31 081
|
33 924
|
|
| PP&E Gross |
10 542
|
10 324
|
10 491
|
10 830
|
11 451
|
12 012
|
12 231
|
12 431
|
12 992
|
13 746
|
14 684
|
15 800
|
16 820
|
18 034
|
19 730
|
20 721
|
21 650
|
25 486
|
28 121
|
27 041
|
28 856
|
28 301
|
31 081
|
33 924
|
|
| Accumulated Depreciation |
584
|
684
|
773
|
759
|
646
|
153
|
341
|
396
|
525
|
688
|
659
|
767
|
867
|
761
|
858
|
938
|
998
|
1 134
|
1 214
|
618
|
530
|
545
|
598
|
659
|
|
| Intangible Assets |
0
|
0
|
0
|
99
|
72
|
25
|
70
|
54
|
67
|
73
|
135
|
122
|
102
|
89
|
842
|
867
|
849
|
2 393
|
2 339
|
177
|
166
|
156
|
144
|
188
|
|
| Goodwill |
2 112
|
2 067
|
2 067
|
2 057
|
2 057
|
2 037
|
2 037
|
2 024
|
2 020
|
2 020
|
2 018
|
2 018
|
2 018
|
2 018
|
2 286
|
2 293
|
2 293
|
2 464
|
2 466
|
1 993
|
1 993
|
1 993
|
1 993
|
1 993
|
|
| Note Receivable |
336
|
469
|
529
|
409
|
164
|
87
|
115
|
113
|
123
|
123
|
112
|
102
|
90
|
85
|
73
|
73
|
64
|
202
|
280
|
310
|
331
|
420
|
898
|
1 455
|
|
| Long-Term Investments |
913
|
1 119
|
1 148
|
1 176
|
1 245
|
1 469
|
1 420
|
1 531
|
1 534
|
1 536
|
1 630
|
1 821
|
1 913
|
1 990
|
2 307
|
2 848
|
3 399
|
3 829
|
3 959
|
2 542
|
2 260
|
2 484
|
2 645
|
2 957
|
|
| Other Long-Term Assets |
3 318
|
4 062
|
4 066
|
4 082
|
4 835
|
4 121
|
5 389
|
5 165
|
4 993
|
5 315
|
4 845
|
3 266
|
3 944
|
3 871
|
4 041
|
3 884
|
4 773
|
4 808
|
4 833
|
4 339
|
4 897
|
7 862
|
8 478
|
9 201
|
|
| Other Assets |
2 112
|
2 067
|
2 067
|
2 057
|
2 057
|
2 037
|
2 037
|
2 024
|
2 020
|
2 020
|
2 018
|
2 018
|
2 018
|
2 018
|
2 286
|
2 293
|
2 293
|
2 464
|
2 466
|
1 993
|
1 993
|
1 993
|
1 993
|
1 993
|
|
| Total Assets |
19 985
N/A
|
20 753
+4%
|
21 297
+3%
|
23 335
+10%
|
23 785
+2%
|
23 742
0%
|
24 590
+4%
|
24 195
-2%
|
24 896
+3%
|
26 009
+4%
|
26 339
+1%
|
25 935
-2%
|
27 974
+8%
|
28 662
+2%
|
32 041
+12%
|
33 767
+5%
|
36 288
+7%
|
42 268
+16%
|
45 496
+8%
|
39 719
-13%
|
42 683
+7%
|
44 755
+5%
|
48 846
+9%
|
54 066
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
647
|
625
|
892
|
1 187
|
1 145
|
1 189
|
899
|
723
|
729
|
782
|
848
|
962
|
973
|
809
|
1 079
|
1 171
|
1 329
|
1 076
|
1 029
|
1 414
|
1 604
|
1 361
|
1 387
|
1 753
|
|
| Accrued Liabilities |
164
|
161
|
144
|
149
|
115
|
112
|
119
|
114
|
111
|
95
|
93
|
90
|
86
|
89
|
96
|
111
|
127
|
180
|
191
|
154
|
167
|
187
|
245
|
305
|
|
| Short-Term Debt |
414
|
370
|
403
|
943
|
1 131
|
1 084
|
744
|
327
|
150
|
419
|
240
|
131
|
398
|
499
|
499
|
621
|
609
|
828
|
38
|
758
|
1 162
|
1 283
|
1 067
|
882
|
|
| Current Portion of Long-Term Debt |
1 018
|
477
|
514
|
691
|
354
|
454
|
362
|
671
|
925
|
526
|
817
|
898
|
274
|
473
|
14
|
109
|
1 499
|
691
|
476
|
2 882
|
1 124
|
2 142
|
1 296
|
1 356
|
|
| Other Current Liabilities |
948
|
1 191
|
1 056
|
1 950
|
1 419
|
1 382
|
889
|
810
|
834
|
806
|
770
|
1 108
|
846
|
658
|
749
|
800
|
874
|
1 222
|
957
|
1 138
|
1 116
|
910
|
1 111
|
1 113
|
|
| Total Current Liabilities |
3 191
|
2 824
|
3 009
|
4 920
|
4 164
|
4 221
|
3 013
|
2 645
|
2 749
|
2 628
|
2 768
|
3 189
|
2 577
|
2 528
|
2 437
|
2 812
|
4 438
|
3 997
|
2 691
|
6 346
|
5 173
|
5 883
|
5 106
|
5 409
|
|
| Long-Term Debt |
7 803
|
7 669
|
7 606
|
7 080
|
7 474
|
6 971
|
7 741
|
7 370
|
7 089
|
7 187
|
7 014
|
7 214
|
8 343
|
8 760
|
11 269
|
12 185
|
12 134
|
15 935
|
19 001
|
14 531
|
16 873
|
17 420
|
20 690
|
23 785
|
|
| Deferred Income Tax |
916
|
988
|
1 124
|
1 396
|
1 465
|
1 824
|
1 958
|
2 096
|
2 632
|
3 116
|
3 191
|
3 321
|
3 776
|
3 923
|
4 162
|
1 888
|
1 975
|
2 315
|
2 822
|
2 163
|
2 394
|
2 649
|
2 958
|
3 400
|
|
| Minority Interest |
128
|
156
|
132
|
92
|
42
|
48
|
43
|
38
|
45
|
44
|
38
|
33
|
15
|
23
|
488
|
478
|
480
|
164
|
164
|
8
|
4
|
5
|
5
|
5
|
|
| Other Liabilities |
3 382
|
3 829
|
3 878
|
4 078
|
4 791
|
4 825
|
5 840
|
5 768
|
5 659
|
6 025
|
5 955
|
4 257
|
4 936
|
4 656
|
4 674
|
6 892
|
7 024
|
8 185
|
8 393
|
7 966
|
7 842
|
7 748
|
8 388
|
9 164
|
|
| Total Liabilities |
15 420
N/A
|
15 466
+0%
|
15 749
+2%
|
17 566
+12%
|
17 936
+2%
|
17 889
0%
|
18 595
+4%
|
17 917
-4%
|
18 174
+1%
|
19 000
+5%
|
18 966
0%
|
18 014
-5%
|
19 647
+9%
|
19 890
+1%
|
23 030
+16%
|
24 255
+5%
|
26 051
+7%
|
30 596
+17%
|
33 071
+8%
|
31 014
-6%
|
32 286
+4%
|
33 705
+4%
|
37 147
+10%
|
41 763
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 052
|
3 109
|
3 323
|
3 483
|
3 467
|
3 176
|
3 175
|
3 257
|
3 440
|
3 417
|
3 587
|
3 907
|
3 904
|
4 123
|
4 030
|
3 989
|
4 245
|
5 233
|
5 406
|
5 379
|
6 651
|
6 713
|
6 779
|
6 858
|
|
| Retained Earnings |
2 132
|
2 308
|
2 383
|
2 557
|
2 593
|
2 790
|
2 985
|
3 168
|
3 431
|
3 750
|
3 944
|
4 150
|
4 578
|
4 794
|
5 114
|
5 643
|
6 112
|
6 587
|
7 156
|
3 438
|
3 808
|
4 404
|
4 946
|
5 484
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
8
|
7
|
5
|
11
|
25
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
619
|
130
|
158
|
271
|
211
|
113
|
165
|
147
|
149
|
158
|
158
|
126
|
146
|
137
|
126
|
115
|
109
|
123
|
114
|
112
|
62
|
67
|
26
|
39
|
|
| Total Equity |
4 565
N/A
|
5 287
+16%
|
5 548
+5%
|
5 769
+4%
|
5 849
+1%
|
5 853
+0%
|
5 995
+2%
|
6 278
+5%
|
6 722
+7%
|
7 009
+4%
|
7 373
+5%
|
7 921
+7%
|
8 327
+5%
|
8 772
+5%
|
9 011
+3%
|
9 512
+6%
|
10 237
+8%
|
11 672
+14%
|
12 425
+6%
|
8 705
-30%
|
10 397
+19%
|
11 050
+6%
|
11 699
+6%
|
12 303
+5%
|
|
| Total Liabilities & Equity |
19 985
N/A
|
20 753
+4%
|
21 297
+3%
|
23 335
+10%
|
23 785
+2%
|
23 742
0%
|
24 590
+4%
|
24 195
-2%
|
24 896
+3%
|
26 009
+4%
|
26 339
+1%
|
25 935
-2%
|
27 974
+8%
|
28 662
+2%
|
32 041
+12%
|
33 767
+5%
|
36 288
+7%
|
42 268
+16%
|
45 496
+8%
|
39 719
-13%
|
42 683
+7%
|
44 755
+5%
|
48 846
+9%
|
54 066
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
167
|
169
|
174
|
178
|
177
|
163
|
163
|
165
|
169
|
169
|
172
|
177
|
177
|
179
|
179
|
179
|
182
|
192
|
194
|
194
|
206
|
206
|
207
|
208
|
|