DTE Energy Co
NYSE:DTE
Balance Sheet
Balance Sheet Decomposition
DTE Energy Co
Current Assets | 3.8B |
Cash & Short-Term Investments | 492m |
Receivables | 1.6B |
Other Current Assets | 1.6B |
Non-Current Assets | 42.2B |
Long-Term Investments | 2.5B |
PP&E | 28.7B |
Intangibles | 2.1B |
Other Non-Current Assets | 8.8B |
Current Liabilities | 5B |
Accounts Payable | 1.1B |
Accrued Liabilities | 254m |
Short-Term Debt | 290m |
Other Current Liabilities | 3.3B |
Non-Current Liabilities | 29.8B |
Long-Term Debt | 19.2B |
Other Non-Current Liabilities | 10.5B |
Balance Sheet
DTE Energy Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
48
|
37
|
92
|
66
|
71
|
93
|
514
|
28
|
33
|
26
|
|
Cash Equivalents |
48
|
37
|
92
|
66
|
71
|
93
|
514
|
28
|
33
|
26
|
|
Total Receivables |
1 598
|
1 348
|
1 593
|
1 856
|
1 897
|
1 887
|
1 792
|
1 830
|
2 182
|
1 787
|
|
Accounts Receivables |
1 504
|
1 276
|
1 522
|
1 758
|
1 789
|
1 642
|
1 665
|
1 695
|
2 038
|
1 632
|
|
Other Receivables |
94
|
72
|
71
|
98
|
108
|
245
|
127
|
135
|
144
|
155
|
|
Inventory |
804
|
803
|
772
|
779
|
811
|
759
|
716
|
858
|
942
|
1 054
|
|
Other Current Assets |
637
|
387
|
305
|
380
|
481
|
347
|
476
|
601
|
1 023
|
672
|
|
Total Current Assets |
3 087
|
2 575
|
2 762
|
3 081
|
3 260
|
3 086
|
3 498
|
3 317
|
4 180
|
3 539
|
|
PP&E Net |
16 820
|
18 034
|
19 730
|
20 721
|
21 650
|
25 486
|
28 121
|
27 041
|
28 856
|
28 301
|
|
PP&E Gross |
16 820
|
18 034
|
19 730
|
20 721
|
21 650
|
25 486
|
28 121
|
27 041
|
28 856
|
28 301
|
|
Accumulated Depreciation |
867
|
761
|
858
|
938
|
998
|
1 134
|
1 214
|
618
|
530
|
545
|
|
Intangible Assets |
102
|
89
|
842
|
867
|
849
|
2 393
|
2 339
|
177
|
166
|
156
|
|
Goodwill |
2 018
|
2 018
|
2 286
|
2 293
|
2 293
|
2 464
|
2 466
|
1 993
|
1 993
|
1 993
|
|
Note Receivable |
90
|
85
|
73
|
73
|
64
|
202
|
280
|
310
|
331
|
420
|
|
Long-Term Investments |
1 913
|
1 990
|
2 307
|
2 848
|
3 399
|
3 829
|
3 959
|
2 542
|
2 260
|
2 484
|
|
Other Long-Term Assets |
3 944
|
3 871
|
4 041
|
3 884
|
4 773
|
4 808
|
4 833
|
4 339
|
4 897
|
7 862
|
|
Other Assets |
2 018
|
2 018
|
2 286
|
2 293
|
2 293
|
2 464
|
2 466
|
1 993
|
1 993
|
1 993
|
|
Total Assets |
27 974
N/A
|
28 662
+2%
|
32 041
+12%
|
33 767
+5%
|
36 288
+7%
|
42 268
+16%
|
45 496
+8%
|
39 719
-13%
|
42 683
+7%
|
44 755
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
973
|
809
|
1 079
|
1 171
|
1 329
|
1 076
|
1 029
|
1 414
|
1 604
|
1 361
|
|
Accrued Liabilities |
86
|
89
|
96
|
111
|
127
|
180
|
191
|
154
|
167
|
187
|
|
Short-Term Debt |
398
|
499
|
499
|
621
|
609
|
828
|
38
|
758
|
1 162
|
1 283
|
|
Current Portion of Long-Term Debt |
274
|
473
|
14
|
109
|
1 499
|
691
|
476
|
2 882
|
1 124
|
2 142
|
|
Other Current Liabilities |
846
|
658
|
749
|
800
|
874
|
1 222
|
957
|
1 138
|
1 116
|
910
|
|
Total Current Liabilities |
2 577
|
2 528
|
2 437
|
2 812
|
4 438
|
3 997
|
2 691
|
6 346
|
5 173
|
5 883
|
|
Long-Term Debt |
8 343
|
8 760
|
11 269
|
12 185
|
12 134
|
15 935
|
19 001
|
14 531
|
16 873
|
17 420
|
|
Deferred Income Tax |
3 776
|
3 923
|
4 162
|
1 888
|
1 975
|
2 315
|
2 822
|
2 163
|
2 394
|
2 649
|
|
Minority Interest |
15
|
23
|
488
|
478
|
480
|
164
|
164
|
8
|
4
|
5
|
|
Other Liabilities |
4 936
|
4 656
|
4 674
|
6 892
|
7 024
|
8 185
|
8 393
|
7 966
|
7 842
|
7 748
|
|
Total Liabilities |
19 647
N/A
|
19 890
+1%
|
23 030
+16%
|
24 255
+5%
|
26 051
+7%
|
30 596
+17%
|
33 071
+8%
|
31 014
-6%
|
32 286
+4%
|
33 705
+4%
|
|
Equity | |||||||||||
Common Stock |
3 904
|
4 123
|
4 030
|
3 989
|
4 245
|
5 233
|
5 406
|
5 379
|
6 651
|
6 713
|
|
Retained Earnings |
4 578
|
4 794
|
5 114
|
5 643
|
6 112
|
6 587
|
7 156
|
3 438
|
3 808
|
4 404
|
|
Unrealized Security Profit/Loss |
9
|
8
|
7
|
5
|
11
|
25
|
23
|
0
|
0
|
0
|
|
Other Equity |
146
|
137
|
126
|
115
|
109
|
123
|
114
|
112
|
62
|
67
|
|
Total Equity |
8 327
N/A
|
8 772
+5%
|
9 011
+3%
|
9 512
+6%
|
10 237
+8%
|
11 672
+14%
|
12 425
+6%
|
8 705
-30%
|
10 397
+19%
|
11 050
+6%
|
|
Total Liabilities & Equity |
27 974
N/A
|
28 662
+2%
|
32 041
+12%
|
33 767
+5%
|
36 288
+7%
|
42 268
+16%
|
45 496
+8%
|
39 719
-13%
|
42 683
+7%
|
44 755
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
177
|
179
|
179
|
179
|
182
|
192
|
194
|
194
|
206
|
206
|