D

Destiny Tech100 Inc
NYSE:DXYZ

Watchlist Manager
Destiny Tech100 Inc
NYSE:DXYZ
Watchlist
Price: 30 USD
Market Cap: $432.9m

Relative Value

There is not enough data to reliably calculate the relative value of DXYZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXYZ Relative Value
Base Case
Not Available
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DXYZ Competitors Multiples
Destiny Tech100 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Destiny Tech100 Inc
NYSE:DXYZ
432.9m USD 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
216.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
105.6B ZAR 6.3 9.9 15.5 15.6
US
CoreWeave Inc
NASDAQ:CRWV
46.9B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
36.2B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
33.1B USD 13.7 -3 022.4 -4 042.1 -649.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
546.7T IDR 45.7 -126.1 2 680.2 2 680.2
ZA
Vukile Property Fund Ltd
JSE:VKE
31.8B ZAR 6 7.3 18.2 18.2
US
Coupang Inc
F:788
26B EUR 0.9 79.7 20.2 33.3
P/S Multiple
Revenue Growth P/S to Growth
US
D
Destiny Tech100 Inc
NYSE:DXYZ
Average P/S: 70.7
Not Available
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.3
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Symbotic Inc
NASDAQ:SYM
13.7
24%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
45.7
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6
-21%
N/A
US
Coupang Inc
F:788
0.9
15%
0.1
P/E Multiple
Earnings Growth PEG
US
D
Destiny Tech100 Inc
NYSE:DXYZ
Average P/E: 1 029.4
Not Available
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.9
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 022.4 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -126.1 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.3
-5%
N/A
US
Coupang Inc
F:788
79.7
114%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
Destiny Tech100 Inc
NYSE:DXYZ
Average EV/EBITDA: 1 230.3
Not Available
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
9%
1.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 042.1 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.2
12%
1.5
US
Coupang Inc
F:788
20.2
56%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
Destiny Tech100 Inc
NYSE:DXYZ
Average EV/EBIT: 1 256.9
Not Available
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.6
8%
1.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -649.5 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.2
10%
1.8
US
Coupang Inc
F:788
33.3
74%
0.4