Eni SpA
NYSE:E
Balance Sheet
Balance Sheet Decomposition
Eni SpA
Eni SpA
Balance Sheet
Eni SpA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
13
|
6
|
1 003
|
1 333
|
3 985
|
2 114
|
1 939
|
1 608
|
1 549
|
1 500
|
7 936
|
5 431
|
6 614
|
5 209
|
5 674
|
7 363
|
10 836
|
5 994
|
9 413
|
8 254
|
10 155
|
10 193
|
8 183
|
|
| Cash Equivalents |
13
|
13
|
6
|
1 003
|
1 333
|
3 985
|
2 114
|
1 939
|
1 608
|
1 549
|
1 500
|
7 936
|
5 431
|
6 614
|
5 209
|
5 674
|
7 363
|
10 836
|
5 994
|
9 413
|
8 254
|
10 155
|
10 193
|
8 183
|
|
| Short-Term Investments |
2 668
|
2 997
|
2 862
|
1 266
|
1 368
|
972
|
2 909
|
3 236
|
348
|
382
|
262
|
237
|
5 239
|
5 281
|
5 310
|
6 404
|
6 219
|
6 552
|
6 760
|
5 502
|
6 301
|
8 251
|
6 782
|
6 797
|
|
| Total Receivables |
15 267
|
17 545
|
14 027
|
14 408
|
18 599
|
19 457
|
22 212
|
23 522
|
22 371
|
25 041
|
26 532
|
30 628
|
30 527
|
30 572
|
22 630
|
18 665
|
16 657
|
15 153
|
14 215
|
11 814
|
23 795
|
23 468
|
18 822
|
19 531
|
|
| Accounts Receivables |
10 250
|
10 353
|
10 251
|
13 734
|
14 101
|
15 230
|
15 609
|
16 444
|
14 916
|
17 221
|
17 709
|
28 618
|
21 212
|
28 601
|
12 616
|
11 186
|
15 421
|
14 101
|
8 519
|
7 087
|
15 524
|
16 556
|
13 184
|
12 562
|
|
| Other Receivables |
5 017
|
7 192
|
3 776
|
674
|
4 498
|
4 227
|
6 603
|
7 078
|
7 455
|
7 820
|
8 823
|
2 010
|
9 315
|
1 971
|
10 014
|
7 479
|
1 236
|
1 052
|
5 696
|
4 727
|
8 271
|
6 912
|
5 638
|
6 969
|
|
| Inventory |
2 813
|
3 200
|
3 293
|
2 847
|
3 563
|
4 752
|
5 499
|
6 082
|
5 495
|
6 589
|
7 575
|
8 578
|
7 939
|
7 555
|
4 579
|
4 637
|
4 621
|
4 651
|
4 734
|
3 893
|
6 072
|
7 709
|
6 186
|
6 259
|
|
| Other Current Assets |
949
|
987
|
3 307
|
588
|
369
|
855
|
1 080
|
1 870
|
1 307
|
1 350
|
2 326
|
1 617
|
1 325
|
4 385
|
3 642
|
2 591
|
1 573
|
2 258
|
3 206
|
2 236
|
13 192
|
12 014
|
4 722
|
2 866
|
|
| Total Current Assets |
21 710
|
24 742
|
23 495
|
20 112
|
25 232
|
30 021
|
33 814
|
36 649
|
31 129
|
34 911
|
38 195
|
48 996
|
50 461
|
54 407
|
41 370
|
37 971
|
36 433
|
39 450
|
34 909
|
32 858
|
57 614
|
61 597
|
46 705
|
43 582
|
|
| PP&E Net |
33 314
|
33 693
|
36 360
|
40 586
|
45 013
|
44 941
|
50 700
|
59 255
|
59 765
|
67 404
|
73 578
|
64 798
|
63 763
|
75 991
|
68 005
|
70 793
|
63 158
|
60 302
|
67 541
|
58 586
|
61 120
|
60 778
|
61 133
|
65 686
|
|
| PP&E Gross |
33 314
|
33 693
|
36 360
|
40 586
|
45 013
|
44 941
|
50 700
|
59 255
|
59 765
|
67 404
|
73 578
|
0
|
63 763
|
0
|
68 005
|
70 793
|
63 158
|
60 302
|
67 541
|
58 586
|
61 120
|
60 778
|
61 133
|
65 686
|
|
| Accumulated Depreciation |
37 807
|
39 700
|
40 378
|
39 692
|
45 697
|
49 143
|
52 106
|
58 872
|
62 801
|
72 208
|
80 285
|
0
|
87 005
|
0
|
117 244
|
126 479
|
120 619
|
122 982
|
131 625
|
132 436
|
145 029
|
141 896
|
142 556
|
142 580
|
|
| Intangible Assets |
2 300
|
1 868
|
1 628
|
1 380
|
1 280
|
1 669
|
2 218
|
4 166
|
7 059
|
6 997
|
6 927
|
4 487
|
1 730
|
4 420
|
1 720
|
1 949
|
1 721
|
1 886
|
1 794
|
1 639
|
1 937
|
2 387
|
3 246
|
3 267
|
|
| Goodwill |
543
|
1 307
|
1 982
|
1 933
|
1 914
|
2 084
|
2 115
|
3 531
|
4 410
|
4 175
|
4 023
|
0
|
2 146
|
0
|
1 314
|
1 320
|
1 204
|
1 284
|
1 265
|
1 297
|
2 862
|
3 138
|
3 133
|
3 167
|
|
| Note Receivable |
1 915
|
1 405
|
1 202
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 093
|
0
|
1 956
|
2 561
|
2 845
|
1 913
|
2 109
|
2 207
|
2 918
|
4 132
|
5 729
|
7 205
|
|
| Long-Term Investments |
3 345
|
3 090
|
3 183
|
4 621
|
5 361
|
5 051
|
7 034
|
7 015
|
7 392
|
7 613
|
7 820
|
9 451
|
6 522
|
6 229
|
3 808
|
4 499
|
3 883
|
8 095
|
10 073
|
7 913
|
7 285
|
13 479
|
13 993
|
15 607
|
|
| Other Long-Term Assets |
2 068
|
2 838
|
2 872
|
4 221
|
5 050
|
4 546
|
5 579
|
6 057
|
7 774
|
10 760
|
12 402
|
12 460
|
11 626
|
9 319
|
20 828
|
5 452
|
5 684
|
5 443
|
5 749
|
5 148
|
4 029
|
6 619
|
8 667
|
8 425
|
|
| Other Assets |
543
|
1 307
|
1 982
|
1 933
|
1 914
|
2 084
|
2 115
|
3 531
|
4 410
|
4 175
|
4 023
|
0
|
2 146
|
0
|
1 314
|
1 320
|
1 204
|
1 284
|
1 265
|
1 297
|
2 862
|
3 138
|
3 133
|
3 167
|
|
| Total Assets |
65 195
N/A
|
68 943
+6%
|
70 722
+3%
|
72 853
+3%
|
83 850
+15%
|
88 312
+5%
|
101 460
+15%
|
116 673
+15%
|
117 529
+1%
|
131 860
+12%
|
142 945
+8%
|
140 192
-2%
|
138 341
-1%
|
150 366
+9%
|
139 001
-8%
|
124 545
-10%
|
114 928
-8%
|
118 373
+3%
|
123 440
+4%
|
109 648
-11%
|
137 765
+26%
|
152 130
+10%
|
142 606
-6%
|
146 939
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 012
|
6 569
|
7 142
|
5 837
|
8 170
|
10 528
|
11 092
|
12 590
|
10 078
|
13 111
|
13 436
|
23 666
|
15 584
|
23 703
|
9 605
|
11 038
|
10 890
|
16 540
|
10 480
|
8 679
|
16 795
|
19 527
|
19 937
|
37 244
|
|
| Accrued Liabilities |
730
|
1 077
|
779
|
0
|
0
|
0
|
1 383
|
1 660
|
2 174
|
2 491
|
2 754
|
2 188
|
2 861
|
1 873
|
1 454
|
1 293
|
1 472
|
1 432
|
1 411
|
1 124
|
1 435
|
1 463
|
1 811
|
1 749
|
|
| Short-Term Debt |
6 304
|
8 770
|
7 843
|
4 150
|
4 612
|
3 400
|
7 763
|
6 359
|
3 545
|
6 515
|
4 459
|
2 032
|
2 553
|
2 716
|
5 720
|
3 396
|
2 242
|
2 182
|
2 452
|
2 882
|
2 299
|
4 446
|
4 092
|
4 238
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
927
|
733
|
890
|
737
|
549
|
3 191
|
963
|
2 036
|
3 015
|
2 132
|
3 859
|
2 676
|
3 279
|
2 286
|
3 601
|
4 045
|
2 758
|
2 729
|
3 981
|
4 049
|
5 861
|
|
| Other Current Liabilities |
5 714
|
5 507
|
5 898
|
7 699
|
8 968
|
8 931
|
9 268
|
13 737
|
11 500
|
11 767
|
12 947
|
3 051
|
9 739
|
5 023
|
10 480
|
8 690
|
7 845
|
4 627
|
11 256
|
8 248
|
19 894
|
19 300
|
6 170
|
10 809
|
|
| Total Current Liabilities |
18 760
|
21 923
|
21 662
|
18 613
|
22 483
|
23 749
|
30 243
|
34 895
|
30 488
|
34 847
|
35 632
|
33 952
|
32 869
|
37 174
|
29 935
|
27 696
|
24 735
|
28 382
|
29 644
|
23 691
|
43 152
|
48 717
|
36 059
|
37 827
|
|
| Long-Term Debt |
6 425
|
6 811
|
8 499
|
7 607
|
7 653
|
7 408
|
11 330
|
13 929
|
18 064
|
20 305
|
23 102
|
19 145
|
20 875
|
19 316
|
19 397
|
20 564
|
20 179
|
20 082
|
23 669
|
26 064
|
28 103
|
23 441
|
25 924
|
26 744
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3 948
|
4 890
|
5 852
|
5 471
|
5 784
|
4 907
|
5 924
|
7 120
|
6 745
|
6 750
|
8 590
|
7 425
|
6 667
|
5 900
|
4 272
|
4 920
|
5 524
|
4 835
|
5 094
|
4 702
|
5 581
|
|
| Minority Interest |
1 706
|
2 094
|
1 622
|
3 166
|
2 349
|
2 170
|
2 439
|
4 074
|
3 978
|
4 522
|
4 921
|
3 357
|
2 839
|
2 455
|
1 916
|
49
|
49
|
57
|
61
|
78
|
82
|
471
|
460
|
2 863
|
|
| Other Liabilities |
8 753
|
9 023
|
9 079
|
7 145
|
9 607
|
10 103
|
11 549
|
13 555
|
14 019
|
15 056
|
16 698
|
17 933
|
16 798
|
19 645
|
24 835
|
16 532
|
16 035
|
14 564
|
17 307
|
16 876
|
17 156
|
19 648
|
22 277
|
21 139
|
|
| Total Liabilities |
35 644
N/A
|
39 851
+12%
|
40 862
+3%
|
40 479
-1%
|
46 982
+16%
|
49 282
+5%
|
61 032
+24%
|
72 237
+18%
|
71 456
-1%
|
80 654
+13%
|
87 473
+8%
|
81 132
-7%
|
80 131
-1%
|
87 180
+9%
|
83 508
-4%
|
71 508
-14%
|
66 898
-6%
|
67 357
+1%
|
75 601
+12%
|
72 233
-4%
|
93 328
+29%
|
97 371
+4%
|
89 422
-8%
|
94 154
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 001
|
4 002
|
4 002
|
4 004
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
4 005
|
|
| Retained Earnings |
20 788
|
20 456
|
22 965
|
31 599
|
37 079
|
40 398
|
42 422
|
47 188
|
48 825
|
54 131
|
58 171
|
55 272
|
49 048
|
49 517
|
42 906
|
38 632
|
39 321
|
40 536
|
36 798
|
26 685
|
29 720
|
38 491
|
38 797
|
36 214
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
11
|
8
|
4
|
0
|
0
|
0
|
0
|
195
|
99
|
196
|
188
|
|
| Treasury Stock |
3 400
|
5 400
|
5 397
|
3 229
|
4 216
|
5 374
|
5 999
|
6 757
|
6 757
|
6 756
|
6 753
|
201
|
201
|
581
|
581
|
581
|
581
|
581
|
981
|
581
|
958
|
2 937
|
2 333
|
0
|
|
| Other Equity |
1 362
|
763
|
2 505
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
49
|
16
|
5 277
|
10 234
|
9 155
|
10 977
|
5 285
|
7 056
|
8 017
|
7 306
|
11 475
|
15 101
|
12 519
|
12 378
|
|
| Total Equity |
29 551
N/A
|
29 095
-2%
|
29 859
+3%
|
32 374
+8%
|
36 868
+14%
|
39 029
+6%
|
40 428
+4%
|
44 436
+10%
|
46 073
+4%
|
51 206
+11%
|
55 472
+8%
|
59 060
+6%
|
58 210
-1%
|
63 186
+9%
|
55 493
-12%
|
53 037
-4%
|
48 030
-9%
|
51 016
+6%
|
47 839
-6%
|
37 415
-22%
|
44 437
+19%
|
54 759
+23%
|
53 184
-3%
|
52 785
-1%
|
|
| Total Liabilities & Equity |
65 195
N/A
|
68 946
+6%
|
70 721
+3%
|
72 853
+3%
|
83 850
+15%
|
88 311
+5%
|
101 460
+15%
|
116 673
+15%
|
117 529
+1%
|
131 860
+12%
|
142 945
+8%
|
140 192
-2%
|
138 341
-1%
|
150 366
+9%
|
139 001
-8%
|
124 545
-10%
|
114 928
-8%
|
118 373
+3%
|
123 440
+4%
|
109 648
-11%
|
137 765
+26%
|
152 130
+10%
|
142 606
-6%
|
146 939
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3 847
|
3 795
|
3 772
|
3 770
|
3 727
|
3 680
|
3 657
|
3 622
|
3 622
|
3 622
|
3 623
|
3 623
|
3 623
|
3 601
|
3 601
|
3 601
|
3 601
|
3 601
|
3 573
|
3 573
|
3 540
|
3 345
|
3 219
|
3 081
|
|