Equifax Inc
NYSE:EFX

Watchlist Manager
Equifax Inc Logo
Equifax Inc
NYSE:EFX
Watchlist
Price: 211.51 USD 0.11% Market Closed
Market Cap: 25.9B USD

Intrinsic Value

The intrinsic value of one EFX stock under the Base Case scenario is 200.91 USD. Compared to the current market price of 211.51 USD, Equifax Inc is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EFX Intrinsic Value
200.91 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Equifax Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about EFX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EFX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Equifax Inc.

Explain Valuation
Compare EFX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Continued fallout from data breaches and high-profile security incidents could erode Equifax’s reputation and prompt stricter regulatory oversight, potentially leading to higher compliance costs and difficulty winning new client trust.

Rapid changes in consumer lending dynamics and the emergence of alternative credit-scoring models (including proprietary bank-led initiatives) may diminish Equifax’s traditional data business, limiting its pricing power and market share.

International expansion risks loom large, as regional data-privacy regulations and political pressures could hamper Equifax’s growth abroad, requiring substantial investment to adapt or risking reduced profitability.

Bull Theses

Equifax’s proprietary data assets, combined with its advanced analytics platforms, remain the backbone of many consumer lending decisions, ensuring a steady flow of high-margin business and reinforcing its competitive moat.

Growing demand for enhanced cybersecurity and identity verification services provides a promising avenue for Equifax’s new product offerings, leveraging its brand recognition in financial services to cross-sell solutions to existing clients.

Strong partnerships with major financial institutions and stable recurring revenues from credit monitoring subscriptions position Equifax for long-term, predictable cash flows, supporting ongoing investments in innovation and technology upgrades.

Show More Less
How do you feel about EFX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equifax Inc

Current Assets 1.5B
Cash & Short-Term Investments 189m
Receivables 1B
Other Current Assets 259.1m
Non-Current Assets 10.4B
PP&E 1.9B
Intangibles 8.1B
Other Non-Current Assets 324.3m
Current Liabilities 2B
Accounts Payable 156.2m
Accrued Liabilities 544.1m
Short-Term Debt 81.5m
Other Current Liabilities 1.2B
Non-Current Liabilities 4.9B
Long-Term Debt 4.1B
Other Non-Current Liabilities 856m
Efficiency

Free Cash Flow Analysis
Equifax Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Equifax Inc

Revenue
5.9B USD
Cost of Revenue
-2.6B USD
Gross Profit
3.3B USD
Operating Expenses
-2.1B USD
Operating Income
1.2B USD
Other Expenses
-538.3m USD
Net Income
658.6m USD
Fundamental Scores

EFX Profitability Score
Profitability Due Diligence

Equifax Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Positive 3Y Average ROE
52/100
Profitability
Score

Equifax Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

EFX Solvency Score
Solvency Due Diligence

Equifax Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
45/100
Solvency
Score

Equifax Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EFX Price Targets Summary
Equifax Inc

Wall Street analysts forecast EFX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EFX is 272.11 USD with a low forecast of 241.39 USD and a high forecast of 315 USD.

Lowest
Price Target
241.39 USD
14% Upside
Average
Price Target
272.11 USD
29% Upside
Highest
Price Target
315 USD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EFX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EFX Insider Trading
Buy and sell transactions by insiders

EFX News

Other Videos
What is the Intrinsic Value of one EFX stock?

The intrinsic value of one EFX stock under the Base Case scenario is 200.91 USD.

Is EFX stock undervalued or overvalued?

Compared to the current market price of 211.51 USD, Equifax Inc is Overvalued by 5%.

Back to Top