
Equifax Inc
NYSE:EFX

Intrinsic Value
The intrinsic value of one
EFX
stock under the Base Case scenario is
216.36
USD.
Compared to the current market price of 264.33 USD,
Equifax Inc
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Equifax Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Equifax Inc
Balance Sheet Decomposition
Equifax Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 195.2m |
Receivables | 1B |
Other Current Assets | 262.7m |
Non-Current Assets | 10.4B |
PP&E | 1.9B |
Intangibles | 8.2B |
Other Non-Current Assets | 330.5m |
Free Cash Flow Analysis
Equifax Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Equifax Inc
Revenue
|
5.7B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
3.2B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-440.9m
USD
|
Net Income
|
612.3m
USD
|
EFX Profitability Score
Profitability Due Diligence
Equifax Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Equifax Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
EFX Solvency Score
Solvency Due Diligence
Equifax Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Equifax Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EFX Price Targets Summary
Equifax Inc
According to Wall Street analysts, the average 1-year price target for
EFX
is 286.01 USD
with a low forecast of 232.3 USD and a high forecast of 325.5 USD.
Dividends
Current shareholder yield for EFX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EFX
stock under the Base Case scenario is
216.36
USD.
Compared to the current market price of 264.33 USD,
Equifax Inc
is
Overvalued by 18%.