Equifax Inc
NYSE:EFX

Watchlist Manager
Equifax Inc Logo
Equifax Inc
NYSE:EFX
Watchlist
Price: 215.18 USD 2.95% Market Closed
Market Cap: 26.3B USD

Relative Value

The Relative Value of one EFX stock under the Base Case scenario is hidden USD. Compared to the current market price of 215.18 USD, Equifax Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EFX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
14
Median 3Y
5.3
Median 5Y
5.3
Industry
1.3
Forward
4.3
vs History
65
vs Industry
9
Median 3Y
49.5
Median 5Y
44.7
Industry
18.8
Forward
28
vs History
95
vs Industry
17
Median 3Y
23.9
Median 5Y
24.5
Industry
12.7
vs History
25
vs Industry
8
Median 3Y
62.9
Median 5Y
52.4
Industry
17.4
vs History
92
vs Industry
12
Median 3Y
6.3
Median 5Y
6.5
Industry
2.5
vs History
87
vs Industry
11
Median 3Y
6.1
Median 5Y
6.1
Industry
1.4
Forward
5
vs History
84
vs Industry
12
Median 3Y
10.8
Median 5Y
10.8
Industry
3.4
vs History
88
vs Industry
15
Median 3Y
20
Median 5Y
20.2
Industry
9.7
Forward
15.6
vs History
84
vs Industry
13
Median 3Y
32.8
Median 5Y
32.3
Industry
12.5
Forward
23.6
vs History
93
vs Industry
15
Median 3Y
27.7
Median 5Y
27.9
Industry
11.7
vs History
95
vs Industry
10
Median 3Y
51.4
Median 5Y
49.2
Industry
13.8
vs History
76
vs Industry
23
Median 3Y
2.9
Median 5Y
2.9
Industry
1.8

Multiples Across Competitors

EFX Competitors Multiples
Equifax Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Equifax Inc
NYSE:EFX
26.4B USD 4.4 40.1 15.9 25.3
UK
Relx PLC
LSE:REL
55B GBP 5.8 28.6 16.6 21
CA
Thomson Reuters Corp
TSX:TRI
79.8B CAD 7.8 33 19.3 27.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.8 27.1 40.5
IE
Experian PLC
LSE:EXPN
29.9B GBP 5 29.4 160.7 227.5
US
Verisk Analytics Inc
NASDAQ:VRSK
29.9B USD 9.9 32.4 18.5 22.9
US
CoStar Group Inc
NASDAQ:CSGP
28.8B USD 9.4 1 420.6 199 -344
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
24.1B USD 1.4 17.1 11.9 13.6
CH
SGS SA
SIX:SGSN
17B CHF 2.5 27 19.8 19.8
US
Jacobs Solutions Inc
F:Z0Y
14.4B EUR 1.4 58.1 14.1 17.4
P/E Multiple
Earnings Growth PEG
US
Equifax Inc
NYSE:EFX
Average P/E: 158.3
40.1
30%
1.3
UK
Relx PLC
LSE:REL
28.6
14%
2
CA
Thomson Reuters Corp
TSX:TRI
33
1%
33
UK
I
IHS Markit Ltd
F:0M3
36.8
N/A N/A
IE
Experian PLC
LSE:EXPN
29.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.4
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 420.6
84%
16.9
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17.1
10%
1.7
CH
SGS SA
SIX:SGSN
27
15%
1.8
US
J
Jacobs Solutions Inc
F:Z0Y
58.1
55%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Equifax Inc
NYSE:EFX
Average EV/EBITDA: 46.8
15.9
12%
1.3
UK
Relx PLC
LSE:REL
16.6
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.3
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
160.7
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199
95%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
19.8
10%
2
US
J
Jacobs Solutions Inc
F:Z0Y
14.1
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Equifax Inc
NYSE:EFX
Average EV/EBIT: 43.1
25.3
18%
1.4
UK
Relx PLC
LSE:REL
21
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.2
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
227.5
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
22.9
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344
406%
N/A
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
19.8
13%
1.5
US
J
Jacobs Solutions Inc
F:Z0Y
17.4
14%
1.2