Equifax Inc
NYSE:EFX

Watchlist Manager
Equifax Inc Logo
Equifax Inc
NYSE:EFX
Watchlist
Price: 219.57 USD 0.16% Market Closed
Market Cap: 26.9B USD

Relative Value

The Relative Value of one EFX stock under the Base Case scenario is 240.4 USD. Compared to the current market price of 219.57 USD, Equifax Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EFX Relative Value
Base Case
240.4 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EFX Competitors Multiples
Equifax Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.9 16.1 25.8
UK
Relx PLC
LSE:REL
55.2B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
75.6B CAD 7.4 31 13 18.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
29.7B GBP 0.1 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
27.8B USD 9.1 1 367.6 191.4 -330.8
US
Leidos Holdings Inc
NYSE:LDOS
24.9B USD 1.4 17.7 12.2 14
NL
Wolters Kluwer NV
AEX:WKL
19.9B EUR 3.3 17.9 11.8 15.6
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.1 21.2 21.2
US
TransUnion
NYSE:TRU
16.7B USD 3.8 39.8 15.1 25.3
P/S Multiple
Revenue Growth P/S to Growth
US
Equifax Inc
NYSE:EFX
Average P/S: 4.7
4.5
9%
0.5
UK
Relx PLC
LSE:REL
0.1
6%
0
CA
Thomson Reuters Corp
TSX:TRI
7.4
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.1
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
10.1
8%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
9.1
17%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.3
5%
0.7
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
US
TransUnion
NYSE:TRU
3.8
9%
0.4
P/E Multiple
Earnings Growth PEG
US
Equifax Inc
NYSE:EFX
Average P/E: 146.8
40.9
30%
1.4
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
31
1%
31
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
33.3
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 367.6
83%
16.5
US
Leidos Holdings Inc
NYSE:LDOS
17.7
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
17.9
11%
1.6
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
US
TransUnion
NYSE:TRU
39.8
57%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Equifax Inc
NYSE:EFX
Average EV/EBITDA: 30.1
16.1
12%
1.3
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
13
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
191.4
95%
2
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.8
7%
1.7
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
US
TransUnion
NYSE:TRU
15.1
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Equifax Inc
NYSE:EFX
Average EV/EBIT: 19.1
25.8
18%
1.4
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.4
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -330.8
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.6
9%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
US
TransUnion
NYSE:TRU
25.3
23%
1.1