Equifax Inc
NYSE:EFX

Watchlist Manager
Equifax Inc Logo
Equifax Inc
NYSE:EFX
Watchlist
Price: 212.62 USD 1.72% Market Closed
Market Cap: 26B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+15%
5Y
+52%
10Y
+127%
Operating Income
+
3Y
+6%
5Y
+116%
10Y
+72%
Net Income
+
3Y
-7%
5Y
+49%
10Y
+59%

Earnings Waterfall
Equifax Inc

Revenue
5.9B USD
Cost of Revenue
-2.6B USD
Gross Profit
3.3B USD
Operating Expenses
-2.1B USD
Operating Income
1.2B USD
Other Expenses
-538.3m USD
Net Income
658.6m USD

Income Statement
Equifax Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
48
45
43
41
41
43
44
42
40
36
34
34
35
36
37
37
36
34
33
32
32
31
34
46
59
71
78
75
71
66
63
60
57
57
57
56
56
56
55
55
55
55
55
55
55
59
63
67
70
70
70
69
69
67
66
65
64
68
75
84
92
96
97
94
93
93
94
100
104
106
108
109
112
116
125
134
142
148
146
144
146
148
155
167
183
201
220
236
241
244
240
234
229
222
218
214
Revenue
1 139
N/A
1 113
-2%
1 091
-2%
1 099
+1%
1 095
0%
1 152
+5%
1 201
+4%
1 210
+1%
1 211
+0%
1 219
+1%
1 217
0%
1 239
+2%
1 273
+3%
1 306
+3%
1 354
+4%
1 410
+4%
1 443
+2%
1 474
+2%
1 498
+2%
1 518
+1%
1 546
+2%
1 577
+2%
1 644
+4%
1 742
+6%
1 843
+6%
1 941
+5%
1 988
+2%
1 980
0%
1 814
-8%
1 859
+3%
1 786
-4%
1 727
-3%
1 716
-1%
1 733
+1%
1 764
+2%
1 813
+3%
1 860
+3%
1 889
+2%
1 916
+1%
1 932
+1%
1 893
-2%
1 993
+5%
2 019
+1%
2 049
+1%
2 073
+1%
2 134
+3%
2 207
+3%
2 259
+2%
2 304
+2%
2 322
+1%
2 349
+1%
2 390
+2%
2 436
+2%
2 504
+3%
2 568
+3%
2 622
+2%
2 664
+2%
2 740
+3%
2 873
+5%
3 010
+5%
3 145
+4%
3 249
+3%
3 294
+1%
3 325
+1%
3 362
+1%
3 396
+1%
3 416
+1%
3 415
0%
3 412
0%
3 393
-1%
3 396
+0%
3 437
+1%
3 508
+2%
3 619
+3%
3 722
+3%
3 915
+5%
4 128
+5%
4 383
+6%
4 635
+6%
4 789
+3%
4 924
+3%
5 074
+3%
5 156
+2%
5 177
+0%
5 122
-1%
5 061
-1%
5 062
+0%
5 137
+1%
5 265
+3%
5 353
+2%
5 466
+2%
5 588
+2%
5 681
+2%
5 734
+1%
5 840
+2%
5 943
+2%
Gross Profit
Cost of Revenue
(451)
(439)
(426)
(426)
(416)
(450)
(483)
(489)
(500)
(503)
(495)
(510)
(532)
(544)
(561)
(582)
(594)
(603)
(613)
(617)
(626)
(645)
(677)
(713)
(757)
(789)
(803)
(806)
(742)
(763)
(739)
(719)
(719)
(732)
(740)
(750)
(760)
(762)
(762)
(761)
(704)
(754)
(753)
(755)
(760)
(767)
(778)
(787)
(787)
(799)
(813)
(827)
(845)
(853)
(862)
(877)
(887)
(926)
(991)
(1 052)
(1 113)
(1 161)
(1 169)
(1 178)
(1 211)
(1 253)
(1 308)
(1 387)
(1 440)
(1 485)
(1 513)
(1 511)
(1 522)
(1 548)
(1 581)
(1 639)
(1 737)
(1 807)
(1 880)
(1 936)
(1 981)
(2 051)
(2 110)
(2 164)
(2 177)
(2 204)
(2 250)
(2 293)
(2 335)
(2 383)
(2 425)
(2 485)
(2 519)
(2 548)
(2 582)
(2 600)
Gross Profit
688
N/A
674
-2%
666
-1%
673
+1%
679
+1%
702
+3%
718
+2%
721
+0%
711
-1%
716
+1%
722
+1%
729
+1%
741
+2%
762
+3%
793
+4%
828
+4%
849
+3%
871
+3%
886
+2%
900
+2%
920
+2%
933
+1%
967
+4%
1 029
+6%
1 086
+6%
1 152
+6%
1 185
+3%
1 174
-1%
1 072
-9%
1 096
+2%
1 047
-4%
1 008
-4%
997
-1%
1 001
+0%
1 024
+2%
1 063
+4%
1 100
+3%
1 127
+3%
1 153
+2%
1 172
+2%
1 189
+2%
1 239
+4%
1 267
+2%
1 294
+2%
1 314
+1%
1 366
+4%
1 429
+5%
1 473
+3%
1 517
+3%
1 523
+0%
1 536
+1%
1 563
+2%
1 592
+2%
1 651
+4%
1 706
+3%
1 745
+2%
1 776
+2%
1 815
+2%
1 883
+4%
1 958
+4%
2 032
+4%
2 088
+3%
2 125
+2%
2 147
+1%
2 152
+0%
2 143
0%
2 108
-2%
2 028
-4%
1 972
-3%
1 908
-3%
1 882
-1%
1 926
+2%
1 986
+3%
2 071
+4%
2 142
+3%
2 275
+6%
2 390
+5%
2 576
+8%
2 754
+7%
2 853
+4%
2 943
+3%
3 023
+3%
3 046
+1%
3 014
-1%
2 945
-2%
2 857
-3%
2 812
-2%
2 844
+1%
2 930
+3%
2 970
+1%
3 040
+2%
3 103
+2%
3 162
+2%
3 186
+1%
3 259
+2%
3 344
+3%
Operating Income
Operating Expenses
(374)
(411)
(391)
(389)
(326)
(349)
(368)
(371)
(366)
(395)
(360)
(395)
(363)
(373)
(389)
(412)
(427)
(442)
(467)
(468)
(484)
(489)
(500)
(553)
(599)
(657)
(682)
(676)
(633)
(648)
(625)
(584)
(615)
(612)
(631)
(657)
(670)
(693)
(710)
(717)
(721)
(749)
(762)
(781)
(834)
(866)
(899)
(923)
(896)
(909)
(912)
(934)
(954)
(1 005)
(1 033)
(1 050)
(1 082)
(1 099)
(1 130)
(1 167)
(1 208)
(1 229)
(1 228)
(1 309)
(1 327)
(1 391)
(1 427)
(1 436)
(1 524)
(2 210)
(2 265)
(2 251)
(2 310)
(1 653)
(1 670)
(1 721)
(1 682)
(1 729)
(1 768)
(1 798)
(1 796)
(1 859)
(1 884)
(1 882)
(1 865)
(1 928)
(1 933)
(1 959)
(1 959)
(2 017)
(2 042)
(2 104)
(2 072)
(2 083)
(2 123)
(2 147)
Selling, General & Administrative
(268)
(232)
(219)
(223)
(247)
(264)
(277)
(277)
(272)
(272)
(272)
(281)
(284)
(293)
(312)
(332)
(345)
(359)
(383)
(384)
(401)
(406)
(408)
(442)
(472)
(512)
(529)
(523)
(491)
(482)
(461)
(439)
(470)
(453)
(469)
(498)
(507)
(524)
(540)
(550)
(560)
(586)
(600)
(619)
(674)
(698)
(728)
(740)
(707)
(717)
(713)
(737)
(752)
(804)
(832)
(851)
(884)
(886)
(906)
(924)
(943)
(943)
(939)
(1 018)
(1 039)
(1 096)
(1 125)
(1 131)
(1 213)
(1 900)
(1 950)
(1 928)
(1 979)
(1 307)
(1 310)
(1 345)
(1 291)
(1 283)
(1 302)
(1 316)
(1 316)
(1 348)
(1 349)
(1 323)
(1 305)
(1 355)
(1 350)
(1 363)
(1 348)
(1 355)
(1 382)
(1 431)
(1 403)
(1 403)
(1 430)
(1 440)
Depreciation & Amortization
(106)
(119)
(112)
(106)
(80)
(86)
(90)
(94)
(94)
(92)
(89)
(82)
(79)
(77)
(77)
(80)
(82)
(83)
(84)
(84)
(83)
(83)
(92)
(111)
(128)
(144)
(153)
(153)
(142)
(150)
(148)
(145)
(145)
(150)
(154)
(159)
(162)
(166)
(167)
(166)
(161)
(163)
(162)
(162)
(160)
(168)
(171)
(184)
(190)
(192)
(199)
(198)
(202)
(201)
(200)
(199)
(198)
(204)
(222)
(243)
(265)
(281)
(283)
(285)
(288)
(295)
(301)
(305)
(310)
(310)
(315)
(323)
(331)
(345)
(360)
(376)
(391)
(413)
(434)
(450)
(480)
(503)
(526)
(550)
(560)
(573)
(583)
(596)
(611)
(625)
(640)
(655)
(670)
(680)
(693)
(707)
Other Operating Expenses
0
(60)
(60)
(60)
0
0
0
0
0
(31)
0
(33)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(17)
0
0
(9)
(9)
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(32)
(32)
0
(9)
(9)
(9)
0
0
0
0
0
(38)
(20)
(18)
0
0
0
0
Operating Income
314
N/A
263
-16%
274
+4%
283
+3%
353
+24%
353
+0%
350
-1%
351
+0%
345
-2%
322
-7%
362
+12%
334
-8%
378
+13%
389
+3%
404
+4%
416
+3%
422
+2%
429
+2%
419
-2%
432
+3%
436
+1%
444
+2%
467
+5%
476
+2%
486
+2%
496
+2%
503
+2%
498
-1%
439
-12%
448
+2%
422
-6%
424
+0%
382
-10%
389
+2%
393
+1%
406
+3%
430
+6%
435
+1%
444
+2%
455
+3%
469
+3%
490
+5%
505
+3%
514
+2%
480
-7%
501
+4%
530
+6%
549
+4%
621
+13%
614
-1%
624
+2%
629
+1%
638
+2%
646
+1%
674
+4%
695
+3%
694
0%
716
+3%
753
+5%
791
+5%
824
+4%
859
+4%
897
+4%
838
-7%
825
-2%
752
-9%
682
-9%
593
-13%
448
-24%
(303)
N/A
(382)
-26%
(325)
+15%
(324)
+0%
418
N/A
471
+13%
554
+18%
709
+28%
847
+20%
986
+16%
1 055
+7%
1 147
+9%
1 164
+2%
1 162
0%
1 132
-3%
1 080
-5%
929
-14%
879
-5%
885
+1%
971
+10%
953
-2%
998
+5%
999
+0%
1 090
+9%
1 103
+1%
1 136
+3%
1 197
+5%
Pre-Tax Income
Interest Income Expense
(50)
(47)
(45)
(42)
(43)
(45)
(46)
(45)
(43)
(40)
(37)
(37)
(38)
(39)
(42)
(41)
(41)
(39)
(37)
(36)
(36)
(36)
(39)
(52)
(59)
(76)
(81)
(76)
(71)
(66)
(63)
(60)
(57)
(57)
(57)
(56)
(56)
(56)
(55)
(55)
(55)
(55)
(55)
(55)
(55)
(59)
(63)
(67)
(70)
(70)
(70)
(69)
(69)
(67)
(66)
(65)
(64)
(68)
(75)
(84)
(92)
(96)
(97)
(94)
(93)
(93)
(94)
(100)
(104)
(106)
(108)
(109)
(112)
(116)
(125)
(134)
(142)
(148)
(146)
(144)
(146)
(148)
(155)
(167)
(183)
(198)
(206)
(222)
(228)
(233)
(240)
(234)
(229)
(222)
(218)
(214)
Non-Reccuring Items
(60)
0
0
0
0
0
0
0
(31)
0
(33)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
(9)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
(1)
(2)
0
(6)
(12)
(13)
0
0
0
0
(6)
0
0
0
0
0
0
0
0
(12)
(12)
(12)
(12)
0
0
0
(32)
0
0
0
(9)
0
0
0
(24)
0
(18)
(20)
(38)
0
0
0
(48)
(49)
(54)
(98)
Total Other Income
(1)
(1)
(1)
5
7
9
13
14
14
14
48
47
48
47
10
12
9
7
20
15
16
16
2
3
3
3
3
3
6
8
11
9
6
3
1
1
1
2
(8)
(8)
(8)
(7)
5
6
7
6
7
6
(11)
(13)
(16)
(13)
5
6
(8)
3
7
5
18
6
2
8
11
14
15
15
14
11
12
11
12
13
14
57
47
177
150
104
118
11
(43)
(31)
(35)
(39)
57
47
51
34
13
12
7
2
(3)
(2)
2
3
Pre-Tax Income
203
N/A
215
+6%
228
+6%
246
+8%
316
+28%
317
+0%
317
+0%
319
+1%
285
-11%
296
+4%
340
+15%
344
+1%
385
+12%
397
+3%
372
-6%
387
+4%
391
+1%
397
+2%
401
+1%
411
+2%
416
+1%
423
+2%
431
+2%
427
-1%
431
+1%
423
-2%
425
+0%
408
-4%
374
-8%
390
+4%
370
-5%
364
-2%
331
-9%
336
+1%
337
+1%
348
+3%
375
+8%
381
+2%
380
0%
392
+3%
406
+4%
428
+6%
455
+6%
465
+2%
431
-7%
447
+4%
473
+6%
488
+3%
530
+9%
532
+0%
538
+1%
545
+1%
574
+5%
579
+1%
587
+1%
620
+6%
637
+3%
653
+3%
696
+7%
713
+2%
728
+2%
770
+6%
811
+5%
757
-7%
747
-1%
674
-10%
601
-11%
504
-16%
356
-29%
(409)
N/A
(490)
-20%
(432)
+12%
(433)
0%
360
N/A
394
+9%
598
+52%
685
+15%
803
+17%
958
+19%
923
-4%
949
+3%
985
+4%
972
-1%
927
-5%
930
+0%
778
-16%
705
-9%
676
-4%
718
+6%
732
+2%
765
+4%
768
+0%
811
+6%
829
+2%
866
+4%
888
+2%
Net Income
Tax Provision
(85)
(89)
(93)
(98)
(124)
(123)
(122)
(119)
(105)
(108)
(125)
(130)
(148)
(153)
(143)
(148)
(144)
(147)
(144)
(137)
(141)
(143)
(149)
(157)
(152)
(152)
(152)
(129)
(119)
(126)
(120)
(131)
(107)
(108)
(108)
(112)
(132)
(135)
(156)
(162)
(167)
(174)
(161)
(162)
(156)
(161)
(171)
(179)
(189)
(188)
(192)
(191)
(200)
(202)
(192)
(200)
(202)
(205)
(228)
(230)
(233)
(222)
(228)
(209)
(197)
(186)
(134)
(98)
(50)
67
70
55
40
(84)
(90)
(151)
(159)
(189)
(223)
(207)
(201)
(216)
(218)
(212)
(230)
(187)
(177)
(150)
(166)
(168)
(175)
(199)
(203)
(214)
(224)
(226)
Income from Continuing Operations
117
125
135
149
192
194
196
200
181
187
215
215
237
244
230
239
247
251
258
274
275
281
281
270
279
271
274
280
255
264
249
233
224
228
230
236
243
247
224
230
239
254
294
303
275
286
302
309
342
344
346
354
374
377
395
421
435
448
468
483
495
548
583
548
550
488
467
406
306
(342)
(420)
(377)
(393)
276
304
446
526
615
734
716
749
768
754
714
700
591
529
526
552
564
590
569
607
615
643
661
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(2)
(4)
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(8)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(6)
(5)
(5)
(6)
(5)
(5)
(6)
(6)
(8)
(8)
(10)
(11)
(12)
(11)
(8)
(7)
(5)
(5)
(6)
(6)
(6)
(5)
(5)
(6)
(6)
(6)
(7)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(7)
(7)
(6)
(3)
(3)
(3)
(3)
Net Income (Common)
123
N/A
116
-5%
134
+15%
137
+2%
178
+30%
180
+1%
175
-3%
187
+7%
165
-12%
172
+4%
203
+18%
205
+1%
235
+14%
243
+3%
232
-4%
241
+4%
247
+2%
251
+2%
258
+3%
274
+6%
275
+0%
281
+2%
281
+0%
270
-4%
273
+1%
269
-1%
270
+0%
275
+2%
273
-1%
262
-4%
250
-4%
238
-5%
234
-2%
236
+1%
248
+5%
265
+7%
267
+1%
267
+0%
231
-14%
221
-4%
233
+6%
247
+6%
289
+17%
300
+4%
272
-9%
302
+11%
316
+5%
321
+2%
352
+9%
335
-5%
337
+1%
346
+3%
367
+6%
372
+1%
390
+5%
415
+6%
429
+3%
443
+3%
463
+4%
478
+3%
489
+2%
540
+10%
575
+6%
538
-6%
587
+9%
525
-11%
504
-4%
446
-11%
300
-33%
(347)
N/A
(425)
-22%
(382)
+10%
(399)
-4%
270
N/A
299
+11%
442
+48%
520
+18%
609
+17%
728
+20%
710
-3%
744
+5%
764
+3%
750
-2%
710
-5%
696
-2%
587
-16%
525
-11%
521
-1%
545
+5%
558
+2%
583
+5%
563
-4%
604
+7%
612
+1%
640
+4%
659
+3%
EPS (Diluted)
0.88
N/A
0.83
-6%
0.97
+17%
0.99
+2%
1.28
+29%
1.31
+2%
1.27
-3%
1.31
+3%
1.2
-8%
1.27
+6%
1.51
+19%
1.49
-1%
1.75
+17%
1.83
+5%
1.74
-5%
1.82
+5%
1.86
+2%
1.9
+2%
1.93
+2%
2.13
+10%
2.12
0%
2.2
+4%
2.08
-5%
1.92
-8%
2.02
+5%
2.03
+0%
2.05
+1%
2.11
+3%
2.09
-1%
2.05
-2%
1.95
-5%
1.85
-5%
1.82
-2%
1.84
+1%
1.94
+5%
2.1
+8%
2.1
N/A
2.14
+2%
1.84
-14%
1.78
-3%
1.88
+6%
2
+6%
2.33
+17%
2.45
+5%
2.22
-9%
2.45
+10%
2.55
+4%
2.59
+2%
2.84
+10%
2.7
-5%
2.72
+1%
2.79
+3%
2.97
+6%
3.04
+2%
3.21
+6%
3.44
+7%
3.55
+3%
3.68
+4%
3.84
+4%
3.95
+3%
4.04
+2%
4.42
+9%
4.73
+7%
4.43
-6%
4.83
+9%
4.32
-11%
4.15
-4%
3.67
-12%
2.47
-33%
-2.89
N/A
-3.48
-20%
-3.12
+10%
-3.3
-6%
2.21
N/A
2.44
+10%
3.6
+48%
4.24
+18%
4.95
+17%
5.91
+19%
5.75
-3%
6.02
+5%
6.18
+3%
6.07
-2%
5.75
-5%
5.65
-2%
4.76
-16%
4.25
-11%
4.21
-1%
4.4
+5%
4.49
+2%
4.68
+4%
4.5
-4%
4.84
+8%
4.9
+1%
5.12
+4%
5.3
+4%

See Also

Summary
EFX intrinsic value, competitors valuation, and company profile.
DCF Valuation
EFX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EFX stock valuation using valuation multiples.
Wall Street Estimates
EFX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EFX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.