Companhia Paranaense de Energia
NYSE:ELPC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (8), the stock would be worth $14.13 (7% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.5 | $13.26 |
0%
|
| 3-Year Average | 8 | $14.13 |
+7%
|
| 5-Year Average | 6.8 | $12.11 |
-9%
|
| Industry Average | 7.5 | $13.28 |
+0%
|
| Country Average | 8.3 | $14.67 |
+11%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$35B
|
/ |
Jul 2025
R$4.7B
|
= |
|
|
$35B
|
/ |
Dec 2025
R$4.4B
|
= |
|
|
$35B
|
/ |
Dec 2026
R$5.4B
|
= |
|
|
$35B
|
/ |
Dec 2027
R$6.3B
|
= |
|
|
$35B
|
/ |
Dec 2028
R$6.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
C
|
Companhia Paranaense de Energia
NYSE:ELPC
|
18.5B USD | 7.5 | 6.1 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
198.4B USD | 35.9 | 29 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.8B EUR | 16.3 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
99.2B EUR | 13.9 | 23.3 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
113.6B USD | 38.5 | 42.2 | |
| US |
|
Southern Co
NYSE:SO
|
102.7B USD | 23.2 | 23.7 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
99B USD | 21.2 | 20.2 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
72.9B USD | 22 | 20.4 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | -3.2 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
51.4B USD | 24.7 | 29.2 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
49.4B USD | 29.1 | 24.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.8 |
| Median | 8.3 |
| 70th Percentile | 11.3 |
| Max | 288 |
Other Multiples
Companhia Paranaense de Energia
Glance View
Companhia Paranaense de Energia, commonly known as Copel, stands as a pivotal player in Brazil’s energy landscape. Born in 1954, it was a response to the burgeoning demand for reliable electricity in the state of Paraná. Copel embarked on its journey by focusing primarily on the generation, transmission, and distribution of electric power—a triad that forms the backbone of its operations. The electricity generated is transported through an extensive network, ensuring that both urban and rural areas are sufficiently powered. Part and parcel of its agenda is the incorporation of renewable energy sources, aligning with global sustainability trends, which further solidifies its foothold in an ever-evolving energy sector. Revenue flows steadily into Copel's coffers from various channels. As a comprehensive energy company, its earnings are primarily derived from the distribution and sale of electricity to its extensive customer base, which spans residential, commercial, and industrial sectors. Embedded within its revenue model is a strategic focus on efficiency and innovation, known to keep operational costs in check while maintaining competitive tariffs for its customers. Copel also earns from transmitting electricity generated by other producers, underlining its role as a vital conduit in the national energy grid. The company’s financial health is further buoyed by its investments in energy projects and ventures, which often promise diversified income streams and sustained growth potential.