Emerson Electric Co
NYSE:EMR

Watchlist Manager
Emerson Electric Co Logo
Emerson Electric Co
NYSE:EMR
Watchlist
Price: 128.66 USD 1.01% Market Closed
Market Cap: 72.4B USD

Relative Value

The Relative Value of one EMR stock under the Base Case scenario is 124.25 USD. Compared to the current market price of 128.66 USD, Emerson Electric Co is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMR Relative Value
Base Case
124.25 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
24
Median 3Y
3.4
Median 5Y
3
Industry
1.7
Forward
4
vs History
11
vs Industry
27
Median 3Y
14.3
Median 5Y
18
Industry
22.1
Forward
21.3
vs History
20
vs Industry
29
Median 3Y
19.7
Median 5Y
18.1
Industry
14.8
vs History
52
vs Industry
0
Median 3Y
15
Median 5Y
12.9
Industry
20.5
vs History
60
vs Industry
25
Median 3Y
3.4
Median 5Y
4.2
Industry
2
vs History
1
vs Industry
22
Median 3Y
3.5
Median 5Y
3.2
Industry
1.8
Forward
4.3
vs History
4
vs Industry
42
Median 3Y
7.3
Median 5Y
7.3
Industry
7.1
vs History
4
vs Industry
33
Median 3Y
13.5
Median 5Y
13.4
Industry
14.2
Forward
15.4
vs History
11
vs Industry
26
Median 3Y
18.4
Median 5Y
17.5
Industry
17.7
Forward
17.7
vs History
19
vs Industry
28
Median 3Y
21.2
Median 5Y
19.6
Industry
14.4
vs History
19
vs Industry
23
Median 3Y
25.5
Median 5Y
22.7
Industry
17.3
vs History
38
vs Industry
39
Median 3Y
1.6
Median 5Y
1.9
Industry
1.6

Multiples Across Competitors

EMR Competitors Multiples
Emerson Electric Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Emerson Electric Co
NYSE:EMR
72.4B USD 4.1 30.2 17 26.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.1T CNY 2.9 20 17.3 17.3
FR
Schneider Electric SE
PAR:SU
122B EUR 3.2 28.6 15.6 19.2
IE
Eaton Corporation PLC
NYSE:ETN
131.8B USD 5.2 33.5 23.8 28.3
CH
Abb Ltd
SIX:ABBN
86.9B CHF 3.2 25.7 17.3 19.8
KR
LG Energy Solution Ltd
KRX:373220
68.3T KRW 2.7 -58.7 19.4 89.5
US
Vertiv Holdings Co
NYSE:VRT
45.4B USD 5.4 68.1 26.7 31.8
US
AMETEK Inc
NYSE:AME
41.1B USD 5.9 29 19.1 23.2
US
Rockwell Automation Inc
NYSE:ROK
36.5B USD 4.6 40.4 24.3 33.2
FR
Legrand SA
PAR:LR
28.7B EUR 3.3 24.6 15.5 19.1
BR
WEG SA
BOVESPA:WEGE3
175.6B BRL 4.4 28.1 19.2 21.3
P/E Multiple
Earnings Growth PEG
US
Emerson Electric Co
NYSE:EMR
Average P/E: 32.8
30.2
26%
1.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20
23%
0.9
FR
Schneider Electric SE
PAR:SU
28.6
18%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
33.5
16%
2.1
CH
Abb Ltd
SIX:ABBN
25.7
11%
2.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -58.7 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
68.1
61%
1.1
US
AMETEK Inc
NYSE:AME
29
11%
2.6
US
Rockwell Automation Inc
NYSE:ROK
40.4
16%
2.5
FR
Legrand SA
PAR:LR
24.6
11%
2.2
BR
WEG SA
BOVESPA:WEGE3
28.1
18%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Emerson Electric Co
NYSE:EMR
Average EV/EBITDA: 19.6
17
12%
1.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
17.3
34%
0.5
FR
Schneider Electric SE
PAR:SU
15.6
10%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
23.8
12%
2
CH
Abb Ltd
SIX:ABBN
17.3
9%
1.9
KR
LG Energy Solution Ltd
KRX:373220
19.4
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
26.7
20%
1.3
US
AMETEK Inc
NYSE:AME
19.1
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
24.3
12%
2
FR
Legrand SA
PAR:LR
15.5
8%
1.9
BR
WEG SA
BOVESPA:WEGE3
19.2
16%
1.2