Emerson Electric Co
NYSE:EMR

Watchlist Manager
Emerson Electric Co Logo
Emerson Electric Co
NYSE:EMR
Watchlist
Price: 122.5 USD 0.73% Market Closed
Market Cap: 68.9B USD

Relative Value

The Relative Value of one EMR stock under the Base Case scenario is 123.83 USD. Compared to the current market price of 122.5 USD, Emerson Electric Co is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMR Relative Value
Base Case
123.83 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
24
Median 3Y
3.4
Median 5Y
3
Industry
1.7
Forward
3.8
vs History
12
vs Industry
27
Median 3Y
14.3
Median 5Y
18
Industry
21.6
Forward
20.3
vs History
22
vs Industry
29
Median 3Y
19.7
Median 5Y
18.1
Industry
14.7
vs History
53
vs Industry
0
Median 3Y
15
Median 5Y
12.9
Industry
20.2
vs History
60
vs Industry
25
Median 3Y
3.4
Median 5Y
4.2
Industry
1.9
vs History
3
vs Industry
22
Median 3Y
3.5
Median 5Y
3.2
Industry
1.7
Forward
4.1
vs History
11
vs Industry
42
Median 3Y
7.3
Median 5Y
7.3
Industry
7.1
vs History
11
vs Industry
33
Median 3Y
13.5
Median 5Y
13.4
Industry
14.2
Forward
14.7
vs History
14
vs Industry
26
Median 3Y
18.4
Median 5Y
17.5
Industry
17.5
Forward
16.9
vs History
20
vs Industry
28
Median 3Y
21.2
Median 5Y
19.6
Industry
14.1
vs History
20
vs Industry
23
Median 3Y
25.5
Median 5Y
22.7
Industry
16.8
vs History
41
vs Industry
39
Median 3Y
1.6
Median 5Y
1.9
Industry
1.5

Multiples Across Competitors

EMR Competitors Multiples
Emerson Electric Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Emerson Electric Co
NYSE:EMR
68.9B USD 3.9 28.8 16.3 24.9
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.1T CNY 3 20.3 17.6 17.6
FR
Schneider Electric SE
PAR:SU
126.8B EUR 3.3 29.7 16.2 19.9
IE
Eaton Corporation PLC
NYSE:ETN
127.8B USD 5 32.4 23.1 27.5
CH
Abb Ltd
SIX:ABBN
86.6B CHF 3.2 25.6 17.2 19.7
KR
LG Energy Solution Ltd
KRX:373220
68.1T KRW 2.6 -58.5 19.3 89.2
US
Vertiv Holdings Co
NYSE:VRT
42.8B USD 5.1 64.2 25.3 30.1
US
AMETEK Inc
NYSE:AME
40.8B USD 5.9 28.8 19 23.1
US
Rockwell Automation Inc
NYSE:ROK
36.1B USD 4.5 40 24.1 32.9
FR
Legrand SA
PAR:LR
28.4B EUR 3.3 24.4 15.3 18.9
BR
WEG SA
BOVESPA:WEGE3
178.5B BRL 4.5 28.5 19.5 21.6
P/E Multiple
Earnings Growth PEG
US
Emerson Electric Co
NYSE:EMR
Average P/E: 32.3
28.8
26%
1.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.3
23%
0.9
FR
Schneider Electric SE
PAR:SU
29.7
18%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
32.4
16%
2
CH
Abb Ltd
SIX:ABBN
25.6
11%
2.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -58.5 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
64.2
61%
1.1
US
AMETEK Inc
NYSE:AME
28.8
11%
2.6
US
Rockwell Automation Inc
NYSE:ROK
40
16%
2.5
FR
Legrand SA
PAR:LR
24.4
11%
2.2
BR
WEG SA
BOVESPA:WEGE3
28.5
18%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Emerson Electric Co
NYSE:EMR
Average EV/EBITDA: 19.4
16.3
12%
1.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
17.6
34%
0.5
FR
Schneider Electric SE
PAR:SU
16.2
10%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
23.1
12%
1.9
CH
Abb Ltd
SIX:ABBN
17.2
9%
1.9
KR
LG Energy Solution Ltd
KRX:373220
19.3
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
25.3
20%
1.3
US
AMETEK Inc
NYSE:AME
19
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
24.1
12%
2
FR
Legrand SA
PAR:LR
15.3
8%
1.9
BR
WEG SA
BOVESPA:WEGE3
19.5
16%
1.2