Empire State Realty Trust Inc
NYSE:ESRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (22.8), the stock would be worth $5.34 (3% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.4 | $5.49 |
0%
|
| 3-Year Average | 22.8 | $5.34 |
-3%
|
| 5-Year Average | 24 | $5.62 |
+2%
|
| Industry Average | 34 | $7.97 |
+45%
|
| Country Average | 19.6 | $4.6 |
-16%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$3.1B
|
/ |
Jan 2026
$135.6m
|
= |
|
|
$3.1B
|
/ |
Dec 2026
$158.8m
|
= |
|
|
$3.1B
|
/ |
Dec 2027
$171.1m
|
= |
|
|
$3.1B
|
/ |
Dec 2028
$133.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Empire State Realty Trust Inc
NYSE:ESRT
|
936m USD | 23.4 | 21.6 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
58B ZAR | 14.1 | 11.2 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
44.5B ZAR | 14 | 10.8 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16B USD | 28.1 | 34.2 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.5B ZAR | 14.3 | 9.2 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
12.1B ZAR | 11.9 | 8.4 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.4B EUR | 31.7 | 11.1 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.8B ZAR | 13.1 | 17.4 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 48.9 | 44.3 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 12.3 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.3B AUD | 18.2 | 11.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Empire State Realty Trust Inc
Glance View
Empire State Realty Trust Inc. operates as a real estate investment trust (REIT) with a storied presence in the iconic skyline of New York City. At its core, the company's crown jewel is the Empire State Building, a historic skyscraper renowned not only for its architectural significance but also as a lucrative asset in terms of tourism and office rentals. The building is a dual-purpose marvel, generating substantial revenue through long-term office leasing agreements, housing a mix of traditional tenants and vibrant newer enterprises within its expansive office spaces. Meanwhile, the observatory decks offer breathtaking views of the city and attract millions of visitors annually, adding a significant stream of tourism-related income and commercial licensing opportunities. Beyond the iconic tower, Empire State Realty Trust manages an extensive portfolio of office and retail properties strategically positioned in bustling urban areas. The company's portfolio is primarily concentrated in Manhattan, with an eye on prime locations that are sought after for both business and leisure. By focusing on high-demand real estate markets, Empire State Realty Trust capitalizes on its leasing operations, continually enhancing the value of its properties through thoughtful renovations and sustainable practices, catering to the evolving needs of modern tenants. Its operational strategy rests on retaining and attracting high-quality tenants, maintaining historically significant yet relevant properties, and leveraging the brand equity tied to such a globally recognizable edifice as the Empire State Building.