First Time Loading...

Empire State Realty Trust Inc
NYSE:ESRT

Watchlist Manager
Empire State Realty Trust Inc Logo
Empire State Realty Trust Inc
NYSE:ESRT
Watchlist
Price: 9.3 USD -0.11% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one ESRT stock under the Base Case scenario is 17.01 USD. Compared to the current market price of 9.3 USD, Empire State Realty Trust Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESRT Relative Value
Base Case
17.01 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
55
vs Industry
49
Median 3Y
3.4
Median 5Y
3.5
Industry
3.7
Forward
3.3
More Details
50.6
P/E
P/E
Price to Earnings
50.6
vs History
47
vs Industry
8
Median 3Y
42.1
Median 5Y
50.6
Industry
16.1
Forward
91.2
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
55
vs Industry
35
Median 3Y
10.7
Median 5Y
11
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-14.6
Industry
12.3
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
38
vs Industry
11
Median 3Y
2.3
Median 5Y
2.3
Industry
0.8
More Details
5.9
EV/S
EV/S
Enterprise Value to Sales
5.9
vs History
61
vs Industry
50
Median 3Y
6
Median 5Y
6.1
Industry
6.7
Forward
5.7
More Details
10.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.7
vs History
60
vs Industry
49
Median 3Y
10.8
Median 5Y
10.9
Industry
11.7
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
60
vs Industry
46
Median 3Y
13.2
Median 5Y
13.3
Industry
15.7
Forward
12.5
More Details
29.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.8
vs History
68
vs Industry
20
Median 3Y
32.9
Median 5Y
31
Industry
18.8
Forward
28.4
More Details
18.8
EV/OCF
EV/OCF
Enterprise Value to OCF
18.8
vs History
55
vs Industry
34
Median 3Y
19.2
Median 5Y
19
Industry
17.2
More Details
66.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
66.1
vs History
34
vs Industry
8
Median 3Y
-128.9
Median 5Y
-85.6
Industry
19
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
44
vs Industry
19
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

ESRT Competitors Multiples
Empire State Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Empire State Realty Trust Inc
NYSE:ESRT
2.5B USD 3.4 50.6 13 29.8
ZA
Growthpoint Properties Ltd
JSE:GRT
37.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
26.4B Zac 0 0 0 0
SG
Mapletree North Asia Commercial Trust
OTC:MTGCF
17.6B USD 55.8 1 091.4 89.7 90.1
US
WP Carey Inc
NYSE:WPC
12.4B USD 7.3 21.6 13.7 23.6
US
STORE Capital Corp
NYSE:STOR
9.1B USD 10.3 28.4 17.4 27.8
FR
Gecina SA
PAR:GFC
7.3B EUR 10.9 -4.1 23.5 24.8
ZA
Attacq Ltd
JSE:ATT
7.1B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
10.5B AUD 4.1 43.6 20.1 20.1
ZA
Investec Property Fund Ltd
JSE:IPF
6.4B Zac 0 0 0 0
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.3B Zac 0 0 0 0

See Also

Summary
ESRT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESRT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESRT stock valuation using valuation multiples.
Wall Street Estimates
ESRT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESRT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.