Franklin Covey Co
NYSE:FC

Watchlist Manager
Franklin Covey Co Logo
Franklin Covey Co
NYSE:FC
Watchlist
Price: 38.19 USD -1.85% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

221.9m
+1%
Assets
Growth Rates:
1 Year
-5%
3 Years
+12%
5 Years
+17%
7 Years
+28%
10 Years
+24%
151.1m
+2%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+8%
5 Years
+31%
7 Years
+74%
10 Years
+118%
70.8m
+0.5%
Equity
Growth Rates:
1 Year
-22%
3 Years
+20%
5 Years
-6%
7 Years
-19%
10 Years
-35%

Balance Sheet Decomposition
Franklin Covey Co

221.9m
Assets
151.1m
Liabilities
221.9m
Assets
151.1m
Liabilities
Current Assets 122.4m
Cash & Short-Term Investments 40.9m
Receivables 57.2m
Other Current Assets 24.4m
Non-Current Assets 99.5m
PP&E 8.7m
Intangibles 69.6m
Other Non-Current Assets 21.2m
Current Liabilities 138.5m
Accounts Payable 7.7m
Accrued Liabilities 19.3m
Other Current Liabilities 111.4m
Non-Current Liabilities 12.6m
Long-Term Debt 4.1m
Other Non-Current Liabilities 8.5m

Balance Sheet
Franklin Covey Co

Rotate your device to view
Balance Sheet
Currency: USD
Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023
Assets
Cash & Cash Equivalents
11
16
11
9
10
28
27
47
61
38
Cash Equivalents
11
16
11
9
10
28
27
47
61
38
Total Receivables
66
68
68
68
72
73
56
71
73
82
Accounts Receivables
63
68
68
67
72
73
56
71
73
82
Other Receivables
3
0
0
0
0
0
0
0
0
0
Inventory
6
4
5
3
3
4
3
2
4
4
Other Current Assets
10
8
6
12
15
15
15
16
19
21
Total Current Assets
93
95
90
92
100
119
102
137
156
145
PP&E Net
17
16
16
20
21
19
17
13
11
11
PP&E Gross
17
16
16
20
21
19
17
13
11
11
Accumulated Depreciation
48
48
48
45
47
51
55
59
57
61
Intangible Assets
57
53
50
57
52
48
47
50
45
41
Goodwill
20
20
20
24
24
24
24
31
31
31
Note Receivable
3
2
1
1
0
0
0
0
0
0
Other Long-Term Assets
15
15
14
17
16
15
16
18
16
18
Other Assets
20
20
20
24
24
24
24
31
31
31
Total Assets
205
N/A
201
-2%
191
-5%
211
+10%
214
+2%
225
+5%
205
-9%
250
+22%
259
+4%
246
-5%
Liabilities
Accounts Payable
12
8
10
9
10
10
6
7
11
7
Accrued Liabilities
19
17
17
23
21
24
23
35
34
28
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
2
5
8
12
7
8
9
9
9
Other Current Liabilities
10
13
21
41
52
63
67
86
100
108
Total Current Liabilities
43
40
54
81
95
104
103
137
154
152
Long-Term Debt
26
25
33
38
33
32
29
24
15
6
Deferred Income Tax
6
7
7
1
0
0
5
0
0
2
Other Liabilities
4
4
3
6
6
8
9
9
7
8
Total Liabilities
79
N/A
75
-4%
97
+29%
126
+29%
133
+6%
143
+7%
146
+2%
170
+16%
176
+4%
167
-5%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
59
70
77
70
64
59
50
64
82
100
Additional Paid In Capital
207
209
211
213
211
216
212
215
220
232
Treasury Stock
142
154
197
199
196
195
204
201
220
254
Other Equity
2
0
1
1
0
0
1
1
1
1
Total Equity
127
N/A
126
-1%
94
-25%
85
-9%
81
-5%
82
+2%
60
-27%
80
+34%
83
+4%
79
-5%
Total Liabilities & Equity
205
N/A
201
-2%
191
-5%
211
+10%
214
+2%
225
+5%
205
-9%
250
+22%
259
+4%
246
-5%
Shares Outstanding
Common Shares Outstanding
17
16
14
14
14
14
14
14
14
13

See Also

Summary
FC intrinsic value, competitors valuation, and company profile.
DCF Valuation
FC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FC stock valuation using valuation multiples.
Wall Street Estimates
FC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.