
Franklin Covey Co
NYSE:FC

Intrinsic Value
The intrinsic value of one
FC
stock under the Base Case scenario is
46.06
USD.
Compared to the current market price of 20.77 USD,
Franklin Covey Co
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Franklin Covey Co
Fundamental Analysis


Revenue & Expenses Breakdown
Franklin Covey Co
Balance Sheet Decomposition
Franklin Covey Co
Current Assets | 121m |
Cash & Short-Term Investments | 40.4m |
Receivables | 53.3m |
Other Current Assets | 27.4m |
Non-Current Assets | 100.3m |
PP&E | 9.6m |
Intangibles | 67.3m |
Other Non-Current Assets | 23.5m |
Free Cash Flow Analysis
Franklin Covey Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Franklin Covey Co
Revenue
|
286.2m
USD
|
Cost of Revenue
|
-65.8m
USD
|
Gross Profit
|
220.4m
USD
|
Operating Expenses
|
-191.4m
USD
|
Operating Income
|
29m
USD
|
Other Expenses
|
-11.2m
USD
|
Net Income
|
17.8m
USD
|
FC Profitability Score
Profitability Due Diligence
Franklin Covey Co's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Franklin Covey Co's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
FC Solvency Score
Solvency Due Diligence
Franklin Covey Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Franklin Covey Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FC Price Targets Summary
Franklin Covey Co
According to Wall Street analysts, the average 1-year price target for
FC
is 42.5 USD
with a low forecast of 30.3 USD and a high forecast of 63 USD.
Dividends
Current shareholder yield for FC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FC
stock under the Base Case scenario is
46.06
USD.
Compared to the current market price of 20.77 USD,
Franklin Covey Co
is
Undervalued by 55%.