Franklin Covey Co
NYSE:FC

Watchlist Manager
Franklin Covey Co Logo
Franklin Covey Co
NYSE:FC
Watchlist
Price: 15.95 USD -1.66%
Market Cap: 194m USD

Relative Value

The Relative Value of one FC stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.95 USD, Franklin Covey Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
42
Median 3Y
1.8
Median 5Y
2
Industry
1.3
Forward
0.7
vs History
4
vs Industry
33
Median 3Y
29.5
Median 5Y
30.7
Industry
18.7
Forward
18.5
vs History
93
vs Industry
60
Median 3Y
9.7
Median 5Y
11.6
Industry
12.8
vs History
30
vs Industry
50
Median 3Y
21.3
Median 5Y
19.5
Industry
17.4
vs History
96
vs Industry
17
Median 3Y
6.4
Median 5Y
7
Industry
2.5
vs History
96
vs Industry
47
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
Forward
0.6
vs History
96
vs Industry
65
Median 3Y
2.2
Median 5Y
2.4
Industry
3.4
vs History
93
vs Industry
46
Median 3Y
13.2
Median 5Y
15.4
Industry
9.7
Forward
4.9
vs History
77
vs Industry
46
Median 3Y
17.4
Median 5Y
21.7
Industry
12.5
Forward
10.2
vs History
93
vs Industry
58
Median 3Y
8.8
Median 5Y
11
Industry
11.9
vs History
57
vs Industry
52
Median 3Y
13.7
Median 5Y
13.7
Industry
13.9
vs History
96
vs Industry
40
Median 3Y
2.5
Median 5Y
2.7
Industry
1.7

Multiples Across Competitors

FC Competitors Multiples
Franklin Covey Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Franklin Covey Co
NYSE:FC
198.3m USD 0.7 64.8 8 13.4
UK
Relx PLC
LSE:REL
55.6B GBP 5.8 28.9 16.7 21.2
CA
Thomson Reuters Corp
TSX:TRI
82.8B CAD 8 33.8 19.7 27.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.4
IE
Experian PLC
LSE:EXPN
30.5B GBP 5.4 34.9 157.8 219.9
US
Verisk Analytics Inc
NASDAQ:VRSK
30.9B USD 10.2 33.6 19.1 23.7
US
CoStar Group Inc
NASDAQ:CSGP
28.9B USD 9.5 1 424.7 199.8 -345.4
US
Equifax Inc
NYSE:EFX
26B USD 4.4 39.6 15.6 25
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.8 12.5 16.4
US
Leidos Holdings Inc
NYSE:LDOS
23.7B USD 1.4 17 11.7 13.4
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28.1 20.5 20.5
P/E Multiple
Earnings Growth PEG
US
Franklin Covey Co
NYSE:FC
Average P/E: 160.1
64.8
N/A N/A
UK
Relx PLC
LSE:REL
28.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.8
1%
33.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
34.9
22%
1.6
US
Verisk Analytics Inc
NASDAQ:VRSK
33.6
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 424.7
84%
17
US
Equifax Inc
NYSE:EFX
39.6
29%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17
9%
1.9
CH
SGS SA
SIX:SGSN
28.1
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Franklin Covey Co
NYSE:FC
Average EV/EBITDA: 46.2
8
N/A N/A
UK
Relx PLC
LSE:REL
16.7
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.7
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
157.8
10%
15.8
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
11%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
199.8
94%
2.1
US
Equifax Inc
NYSE:EFX
15.6
13%
1.2
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.7
5%
2.3
CH
SGS SA
SIX:SGSN
20.5
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Franklin Covey Co
NYSE:FC
Average EV/EBIT: 42.2
13.4
46%
0.3
UK
Relx PLC
LSE:REL
21.2
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.9
9%
3.1
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
219.9
15%
14.7
US
Verisk Analytics Inc
NASDAQ:VRSK
23.7
12%
2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -345.4
451%
N/A
US
Equifax Inc
NYSE:EFX
25
20%
1.2
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
7%
1.9
CH
SGS SA
SIX:SGSN
20.5
13%
1.6