First Time Loading...

First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 47.8 USD 2.42% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.2B
+0.5%
Assets
Growth Rates:
1 Year
+4%
3 Years
+36%
5 Years
+65%
7 Years
+85%
10 Years
+99%
2.6B
-0.1%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
+38%
5 Years
+75%
7 Years
+68%
10 Years
+78%
2.6B
+1%
Equity
Growth Rates:
1 Year
+4%
3 Years
+35%
5 Years
+56%
7 Years
+106%
10 Years
+127%

Balance Sheet Decomposition
First Industrial Realty Trust Inc

5.2B
Assets
2.6B
Liabilities
5.2B
Assets
2.6B
Liabilities
Current Assets 402.1m
Cash & Short-Term Investments 43.8m
Receivables 155m
Other Current Assets 203.3m
Non-Current Assets 4.8B
Long-Term Investments 44.7m
PP&E 4.7B
Current Liabilities 209.6m
Accounts Payable 143.4m
Accrued Liabilities 22m
Other Current Liabilities 44.2m
Non-Current Liabilities 2.4B
Long-Term Debt 2.2B
Other Non-Current Liabilities 178.9m

Balance Sheet
First Industrial Realty Trust Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
10
4
10
21
43
21
162
59
133
44
Cash Equivalents
10
4
10
21
43
21
162
59
133
44
Total Receivables
66
68
72
75
76
86
90
104
130
155
Accounts Receivables
7
6
5
5
5
9
6
5
7
11
Other Receivables
58
62
67
70
71
78
85
99
123
144
Inventory
0
3
2
0
0
0
16
0
0
0
Other Current Assets
65
76
79
83
101
183
135
156
200
182
Total Current Assets
140
151
164
179
221
290
403
318
463
381
PP&E Net
2 396
2 503
2 588
2 706
2 862
3 050
3 280
3 803
4 446
4 729
PP&E Gross
2 396
2 503
2 588
2 706
2 862
3 050
3 280
3 803
4 446
4 729
Accumulated Depreciation
787
791
797
790
812
805
832
868
922
1 009
Intangible Assets
34
33
30
31
30
29
25
21
24
22
Long-Term Investments
0
0
0
0
23
18
46
36
9
45
Other Long-Term Assets
12
23
12
25
7
132
38
0
12
0
Total Assets
2 582
N/A
2 710
+5%
2 793
+3%
2 941
+5%
3 143
+7%
3 519
+12%
3 792
+8%
4 179
+10%
4 954
+19%
5 176
+4%
Liabilities
Accounts Payable
80
94
84
87
79
115
120
153
179
143
Accrued Liabilities
0
0
0
0
0
22
23
23
22
22
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
12
15
23
27
29
31
34
37
41
44
Total Current Liabilities
92
109
108
114
108
168
177
213
243
210
Long-Term Debt
1 350
1 434
1 347
1 297
1 298
1 484
1 595
1 610
2 066
2 224
Minority Interest
42
42
43
48
34
34
45
54
71
72
Other Liabilities
50
52
54
55
58
69
73
108
115
107
Total Liabilities
1 533
N/A
1 637
+7%
1 552
-5%
1 513
-2%
1 497
-1%
1 754
+17%
1 889
+8%
1 984
+5%
2 495
+26%
2 613
+5%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
671
675
642
542
491
371
306
178
23
128
Additional Paid In Capital
1 872
1 756
1 887
1 967
2 132
2 141
2 225
2 376
2 401
2 412
Unrealized Security Profit/Loss
14
10
5
1
4
7
17
4
34
23
Treasury Stock
140
0
0
0
0
0
0
0
0
0
Other Equity
1
0
0
0
0
0
0
0
1
1
Total Equity
1 049
N/A
1 073
+2%
1 241
+16%
1 428
+15%
1 646
+15%
1 764
+7%
1 903
+8%
2 195
+15%
2 459
+12%
2 563
+4%
Total Liabilities & Equity
2 582
N/A
2 710
+5%
2 793
+3%
2 941
+5%
3 143
+7%
3 519
+12%
3 792
+8%
4 179
+10%
4 954
+19%
5 176
+4%
Shares Outstanding
Common Shares Outstanding
111
111
117
120
126
127
129
132
132
132

See Also

Summary
FR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FR stock valuation using valuation multiples.
Wall Street Estimates
FR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.