First Industrial Realty Trust Inc
NYSE:FR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aurobindo Pharma Ltd
NSE:AUROPHARMA
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21.6), the stock would be worth $60.91 (4% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.4 | $63.35 |
0%
|
| 3-Year Average | 21.6 | $60.91 |
-4%
|
| 5-Year Average | 22.6 | $63.84 |
+1%
|
| Industry Average | 17.6 | $49.8 |
-21%
|
| Country Average | 14.4 | $40.56 |
-36%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$10.7B
|
/ |
Jan 2026
$483.7m
|
= |
|
|
$10.7B
|
/ |
Dec 2026
$554.3m
|
= |
|
|
$10.7B
|
/ |
Dec 2027
$596.1m
|
= |
|
|
$10.7B
|
/ |
Dec 2028
$634.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.4B USD | 22.4 | 33.8 | |
| US |
|
Prologis Inc
NYSE:PLD
|
131.5B USD | 27.3 | 35.4 | |
| AU |
|
Goodman Group
ASX:GMG
|
56.6B AUD | 79.3 | 33.1 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.7B GBP | 27.2 | 17.5 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 61.3 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.9B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.7B USD | 24.2 | 41.8 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8.4B USD | 16.4 | 42 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.2B USD | 13.4 | -83.3 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
139B MXN | 17.3 | 12.5 | |
| US |
|
STAG Industrial Inc
NYSE:STAG
|
7.4B USD | 17.5 | 27.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
First Industrial Realty Trust Inc
Glance View
First Industrial Realty Trust Inc., a prominent player in the world of industrial real estate, operates with a strategic focus on acquiring, developing, and managing a portfolio of logistics facilities. Since its inception, First Industrial has carved out a niche by concentrating on strategically located properties that support supply chain dynamics in key North American markets. The company expertly navigates the intricate landscape of industrial real estate by leveraging its expertise in property selection, targeting areas near major transportation hubs and densely populated urban regions. This approach not only ensures high occupancy rates but also positions the company to capitalize on the steady demand for warehousing and distribution spaces driven by the surge in e-commerce and global trade. The firm further distinguishes itself by embracing a diversified portfolio strategy, which helps it mitigate risks associated with fluctuations in regional economic conditions. Revenue generation for First Industrial flows from leasing its properties to a diverse array of tenants, ranging from small businesses to Fortune 500 companies, ensuring a stable cash flow. Its value proposition is underscored by a commitment to customer service, offering flexible and adaptive leasing solutions tailored to the unique needs of its clients. By continuously enhancing its properties and embracing sustainability initiatives, First Industrial not only attracts and retains tenants but also increases the intrinsic value of its holdings, thereby driving shareholder value over the long term.
