First Time Loading...

Fastly Inc
NYSE:FSLY

Watchlist Manager
Fastly Inc Logo
Fastly Inc
NYSE:FSLY
Watchlist
Price: 8.48 USD -3.53% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

20.4m
+5 523%
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
109.1m
-63%
Investing Cash Flow
Growth Rates:
1 Year
-70%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-327.6m
+1%
Financing Cash Flow
Growth Rates:
1 Year
-64%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Fastly Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(31)
(31)
(41)
(45)
(52)
(54)
(53)
(64)
(96)
(135)
(178)
(211)
(223)
(236)
(194)
(202)
(191)
(171)
(165)
(156)
(133)
(132)
Depreciation & Amortization
13
14
15
15
17
18
18
19
25
32
40
47
50
53
57
61
64
66
68
71
72
73
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
Stock-Based Compensation
4
6
8
12
12
17
31
39
64
89
106
131
140
150
151
154
146
134
136
132
136
140
Other Non-Cash Items
4
6
14
18
15
24
39
40
79
106
126
166
177
190
138
143
143
132
152
151
132
135
Cash Taxes Paid
0
0
0
(0)
0
1
1
1
1
0
0
0
0
9
0
0
0
(7)
1
0
0
(1)
Cash Interest Paid
2
3
5
5
5
4
1
1
2
2
2
2
2
2
2
3
3
3
2
2
2
1
Change in Working Capital
(4)
(11)
(8)
(17)
(12)
(16)
(36)
14
(28)
(27)
(19)
(64)
(43)
(47)
(41)
(68)
(86)
(92)
(79)
(69)
(70)
(55)
Cash from Operating Activities
(17)
N/A
(22)
-28%
(20)
+8%
(29)
-45%
(31)
-8%
(28)
+9%
(32)
-11%
8
N/A
(20)
N/A
(24)
-18%
(32)
-35%
(62)
-94%
(38)
+38%
(41)
-6%
(40)
+1%
(65)
-62%
(70)
-6%
(65)
+6%
(24)
+64%
(4)
+81%
0
N/A
20
+5 523%
Investing Cash Flow
Capital Expenditures
(20)
(20)
(20)
(22)
(20)
(27)
(26)
(36)
(38)
(35)
(37)
(51)
(50)
(48)
(81)
(63)
(80)
(82)
(52)
(47)
(32)
(33)
Other Items
(27)
(29)
(22)
(107)
(68)
(47)
(94)
61
(238)
(285)
(490)
(900)
(744)
(624)
(332)
116
316
449
510
452
327
142
Cash from Investing Activities
(47)
N/A
(49)
-3%
(41)
+15%
(129)
-212%
(88)
+32%
(74)
+15%
(120)
-62%
25
N/A
(275)
N/A
(320)
-16%
(527)
-65%
(951)
-80%
(795)
+16%
(671)
+15%
(413)
+38%
53
N/A
236
+349%
368
+56%
459
+25%
405
-12%
295
-27%
109
-63%
Financing Cash Flow
Net Issuance of Common Stock
43
43
199
200
204
208
296
299
299
300
22
21
21
20
19
17
10
8
7
8
11
11
Net Issuance of Debt
27
25
18
(4)
(30)
(29)
(27)
(5)
(26)
903
901
897
917
(18)
(195)
(198)
(200)
(201)
(224)
(223)
(338)
(334)
Other
(0)
(0)
(4)
(4)
(6)
(6)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
7
4
0
0
(7)
(8)
(4)
(4)
0
Cash from Financing Activities
70
N/A
68
-3%
214
+215%
192
-10%
168
-12%
174
+3%
266
+53%
292
+10%
273
-7%
1 201
+340%
921
-23%
916
0%
937
+2%
10
-99%
(172)
N/A
(182)
-5%
(189)
-4%
(200)
-6%
(224)
-12%
(219)
+3%
(331)
-52%
(328)
+1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
1
1
1
0
Net Change in Cash
6
N/A
(2)
N/A
152
N/A
34
-78%
49
+47%
71
+45%
114
+60%
325
+185%
(22)
N/A
857
N/A
361
-58%
(97)
N/A
103
N/A
(703)
N/A
(626)
+11%
(195)
+69%
(23)
+88%
102
N/A
211
+107%
182
-14%
(35)
N/A
(198)
-457%
Free Cash Flow
Free Cash Flow
(37)
N/A
(41)
-13%
(40)
+4%
(51)
-27%
(51)
-2%
(55)
-8%
(58)
-5%
(28)
+52%
(57)
-105%
(59)
-2%
(69)
-18%
(113)
-63%
(89)
+21%
(88)
+1%
(122)
-38%
(129)
-6%
(150)
-16%
(147)
+2%
(75)
+49%
(52)
+31%
(32)
+38%
(13)
+60%

See Also

Summary
FSLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
FSLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FSLY stock valuation using valuation multiples.
Wall Street Estimates
FSLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FSLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.