Flotek Industries Inc
NYSE:FTK
Balance Sheet
Balance Sheet Decomposition
Flotek Industries Inc
Flotek Industries Inc
Balance Sheet
Flotek Industries Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
7
|
1
|
1
|
0
|
7
|
20
|
47
|
3
|
3
|
1
|
2
|
5
|
5
|
3
|
101
|
39
|
12
|
12
|
6
|
4
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
7
|
1
|
1
|
0
|
7
|
20
|
47
|
3
|
3
|
1
|
2
|
5
|
5
|
3
|
101
|
39
|
12
|
12
|
6
|
4
|
|
| Total Receivables |
2
|
2
|
2
|
3
|
10
|
19
|
25
|
37
|
21
|
30
|
45
|
42
|
65
|
79
|
40
|
60
|
38
|
40
|
16
|
12
|
13
|
49
|
54
|
76
|
|
| Accounts Receivables |
2
|
2
|
2
|
3
|
10
|
19
|
25
|
37
|
15
|
27
|
45
|
42
|
65
|
79
|
36
|
47
|
35
|
37
|
16
|
12
|
13
|
49
|
54
|
76
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
0
|
0
|
0
|
0
|
5
|
13
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
2
|
2
|
2
|
11
|
18
|
21
|
38
|
27
|
28
|
38
|
45
|
63
|
86
|
51
|
58
|
33
|
27
|
23
|
12
|
10
|
16
|
13
|
13
|
|
| Other Current Assets |
0
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
6
|
7
|
14
|
59
|
66
|
63
|
124
|
14
|
4
|
8
|
4
|
4
|
3
|
|
| Total Current Assets |
6
|
6
|
4
|
6
|
29
|
38
|
49
|
78
|
57
|
80
|
132
|
96
|
138
|
180
|
152
|
189
|
138
|
195
|
154
|
67
|
43
|
81
|
76
|
96
|
|
| PP&E Net |
4
|
3
|
3
|
2
|
10
|
19
|
40
|
67
|
60
|
43
|
44
|
57
|
79
|
86
|
60
|
75
|
53
|
46
|
56
|
11
|
7
|
11
|
10
|
10
|
|
| PP&E Gross |
4
|
3
|
3
|
2
|
10
|
19
|
40
|
67
|
60
|
43
|
44
|
57
|
79
|
86
|
60
|
75
|
53
|
46
|
56
|
11
|
7
|
11
|
10
|
10
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
3
|
6
|
11
|
20
|
30
|
26
|
32
|
40
|
50
|
59
|
24
|
30
|
34
|
37
|
38
|
12
|
11
|
11
|
12
|
12
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
12
|
38
|
35
|
36
|
29
|
24
|
76
|
72
|
50
|
49
|
20
|
25
|
20
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
13
|
12
|
7
|
8
|
12
|
24
|
61
|
45
|
27
|
27
|
27
|
27
|
66
|
71
|
56
|
57
|
37
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
69
|
63
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
16
|
16
|
14
|
85
|
15
|
82
|
20
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Assets |
13
|
12
|
7
|
8
|
12
|
24
|
61
|
45
|
27
|
27
|
27
|
27
|
66
|
71
|
56
|
57
|
37
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23
N/A
|
21
-10%
|
14
-33%
|
16
+14%
|
52
+226%
|
83
+59%
|
161
+94%
|
235
+46%
|
179
-24%
|
185
+3%
|
232
+26%
|
220
-5%
|
376
+71%
|
423
+13%
|
403
-5%
|
383
-5%
|
330
-14%
|
286
-13%
|
231
-19%
|
86
-63%
|
50
-42%
|
165
+228%
|
158
-4%
|
171
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
4
|
3
|
4
|
10
|
9
|
23
|
8
|
14
|
19
|
22
|
20
|
33
|
17
|
30
|
10
|
15
|
16
|
6
|
8
|
33
|
32
|
38
|
|
| Accrued Liabilities |
1
|
0
|
1
|
2
|
3
|
7
|
10
|
16
|
8
|
14
|
11
|
7
|
13
|
12
|
11
|
12
|
14
|
10
|
25
|
16
|
8
|
9
|
7
|
6
|
|
| Short-Term Debt |
1
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
7
|
5
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
2
|
1
|
2
|
3
|
7
|
9
|
9
|
7
|
1
|
10
|
26
|
19
|
32
|
41
|
28
|
50
|
0
|
4
|
2
|
2
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
4
|
4
|
3
|
1
|
7
|
5
|
13
|
9
|
0
|
3
|
1
|
3
|
1
|
1
|
|
| Total Current Liabilities |
6
|
9
|
9
|
6
|
9
|
21
|
28
|
49
|
25
|
34
|
34
|
42
|
63
|
66
|
67
|
88
|
65
|
84
|
41
|
29
|
19
|
151
|
48
|
50
|
|
| Long-Term Debt |
3
|
3
|
2
|
5
|
7
|
8
|
52
|
120
|
119
|
127
|
101
|
23
|
36
|
25
|
18
|
8
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
3
|
1
|
3
|
1
|
28
|
26
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
26
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
9
|
8
|
8
|
8
|
7
|
|
| Total Liabilities |
9
N/A
|
12
+26%
|
11
-2%
|
11
-3%
|
17
+53%
|
29
+73%
|
83
+183%
|
169
+103%
|
152
-10%
|
188
+24%
|
154
-18%
|
65
-58%
|
126
+93%
|
117
-7%
|
109
-7%
|
96
-12%
|
65
-32%
|
84
+30%
|
59
-30%
|
39
-33%
|
30
-23%
|
162
+439%
|
56
-66%
|
57
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
7
|
14
|
12
|
5
|
7
|
24
|
11
|
63
|
113
|
87
|
37
|
1
|
53
|
39
|
10
|
37
|
108
|
141
|
279
|
309
|
352
|
327
|
316
|
|
| Additional Paid In Capital |
16
|
16
|
17
|
17
|
40
|
47
|
54
|
77
|
84
|
103
|
167
|
196
|
266
|
254
|
274
|
318
|
336
|
344
|
348
|
360
|
363
|
388
|
463
|
465
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
15
|
1
|
18
|
20
|
33
|
33
|
34
|
34
|
34
|
34
|
35
|
35
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
9
-34%
|
3
-72%
|
5
+85%
|
35
+633%
|
54
+52%
|
78
+45%
|
66
-15%
|
27
-59%
|
4
N/A
|
78
N/A
|
155
+98%
|
250
+61%
|
306
+22%
|
294
-4%
|
287
-2%
|
265
-8%
|
202
-24%
|
172
-15%
|
47
-73%
|
20
-57%
|
3
-87%
|
102
+3 822%
|
114
+12%
|
|
| Total Liabilities & Equity |
23
N/A
|
21
-10%
|
14
-33%
|
16
+14%
|
52
+226%
|
83
+59%
|
161
+94%
|
235
+46%
|
179
-24%
|
185
+3%
|
232
+26%
|
220
-5%
|
376
+71%
|
423
+13%
|
403
-5%
|
383
-5%
|
330
-14%
|
286
-13%
|
231
-19%
|
86
-63%
|
50
-42%
|
165
+228%
|
158
-4%
|
171
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
6
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
12
|
12
|
13
|
30
|
30
|
|