G

Guardian Pharmacy Services Inc
NYSE:GRDN

Watchlist Manager
Guardian Pharmacy Services Inc
NYSE:GRDN
Watchlist
Price: 30.64 USD 0.66% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one GRDN stock under the Base Case scenario is 23.4 USD. Compared to the current market price of 30.64 USD, Guardian Pharmacy Services Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRDN Relative Value
Base Case
23.4 USD
Overvaluation 24%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
2
Forward
1.3
vs History
0
vs Industry
Median 3Y
-12.9
Median 5Y
-12.9
Industry
18.2
Forward
44.6
vs History
35
vs Industry
10
Median 3Y
20.8
Median 5Y
20.8
Industry
11.3
vs History
35
vs Industry
12
Median 3Y
96.8
Median 5Y
96.8
Industry
14.2
vs History
5
vs Industry
7
Median 3Y
9
Median 5Y
9
Industry
1.7
vs History
5
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
3.2
Forward
1.3
vs History
5
vs Industry
35
Median 3Y
5.9
Median 5Y
5.9
Industry
6.9
vs History
0
vs Industry
Median 3Y
-29.2
Median 5Y
-29.2
Industry
11.1
Forward
17.8
vs History
0
vs Industry
Median 3Y
-20
Median 5Y
-20
Industry
13.4
Forward
26.6
vs History
41
vs Industry
11
Median 3Y
20.6
Median 5Y
20.6
Industry
11.5
vs History
47
vs Industry
7
Median 3Y
28.4
Median 5Y
28.4
Industry
12.5
vs History
0
vs Industry
13
Median 3Y
6.1
Median 5Y
6.1
Industry
1.7

Multiples Across Competitors

GRDN Competitors Multiples
Guardian Pharmacy Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Guardian Pharmacy Services Inc
NYSE:GRDN
1.9B USD 1.4 48.2 23.7 32.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
186.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Coupang Inc
F:788
35.6B EUR 1.2 107.2 28.6 47.1
US
Reddit Inc
NYSE:RDDT
42.4B USD 22.3 121.5 144.1 152.8
US
Symbotic Inc
NASDAQ:SYM
37.2B USD 16.6 -2 197.8 -1 094.4 -496.4
US
CoreWeave Inc
NASDAQ:CRWV
34B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
479.7T IDR 40.2 -111.1 2 405.9 2 405.9
P/S Multiple
Revenue Growth P/S to Growth
US
G
Guardian Pharmacy Services Inc
NYSE:GRDN
Average P/S: 72.2
1.4
10%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.2
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
22.3
44%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.6
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40.2
N/A N/A
P/E Multiple
Earnings Growth PEG
US
G
Guardian Pharmacy Services Inc
NYSE:GRDN
Average P/E: 1 074.4
48.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
107.2
121%
0.9
US
R
Reddit Inc
NYSE:RDDT
121.5
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 197.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -111.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Guardian Pharmacy Services Inc
NYSE:GRDN
Average EV/EBITDA: 1 203.9
23.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
28.6
57%
0.5
US
R
Reddit Inc
NYSE:RDDT
144.1
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 094.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 405.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Guardian Pharmacy Services Inc
NYSE:GRDN
Average EV/EBIT: 1 235.1
32.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
47.1
78%
0.6
US
R
Reddit Inc
NYSE:RDDT
152.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -496.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 405.9
N/A N/A