Grindr Inc
NYSE:GRND
Balance Sheet
Balance Sheet Decomposition
Grindr Inc
Grindr Inc
Balance Sheet
Grindr Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
41
|
16
|
9
|
28
|
59
|
|
| Cash Equivalents |
41
|
16
|
9
|
28
|
59
|
|
| Total Receivables |
12
|
21
|
22
|
35
|
50
|
|
| Accounts Receivables |
12
|
18
|
22
|
34
|
50
|
|
| Other Receivables |
0
|
3
|
0
|
2
|
1
|
|
| Other Current Assets |
5
|
7
|
12
|
9
|
8
|
|
| Total Current Assets |
58
|
44
|
43
|
72
|
117
|
|
| PP&E Net |
3
|
2
|
7
|
5
|
5
|
|
| PP&E Gross |
3
|
2
|
7
|
5
|
5
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
2
|
3
|
|
| Intangible Assets |
182
|
143
|
112
|
90
|
79
|
|
| Goodwill |
259
|
259
|
276
|
276
|
276
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
2
|
3
|
|
| Other Assets |
259
|
259
|
276
|
276
|
276
|
|
| Total Assets |
504
N/A
|
450
-11%
|
439
-2%
|
445
+1%
|
479
+8%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
2
|
5
|
4
|
3
|
|
| Accrued Liabilities |
11
|
4
|
16
|
22
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
56
|
4
|
22
|
15
|
15
|
|
| Other Current Liabilities |
14
|
20
|
19
|
21
|
22
|
|
| Total Current Liabilities |
81
|
30
|
62
|
61
|
68
|
|
| Long-Term Debt |
138
|
133
|
339
|
326
|
276
|
|
| Deferred Income Tax |
25
|
21
|
13
|
5
|
0
|
|
| Other Liabilities |
3
|
2
|
22
|
72
|
267
|
|
| Total Liabilities |
247
N/A
|
187
-25%
|
435
+133%
|
463
+6%
|
611
+32%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
11
|
6
|
5
|
61
|
192
|
|
| Additional Paid In Capital |
267
|
269
|
9
|
45
|
75
|
|
| Treasury Stock |
0
|
0
|
0
|
2
|
14
|
|
| Total Equity |
256
N/A
|
263
+3%
|
4
-98%
|
18
N/A
|
132
-619%
|
|
| Total Liabilities & Equity |
504
N/A
|
450
-11%
|
439
-2%
|
445
+1%
|
479
+8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
174
|
174
|
174
|
175
|
177
|
|