First Time Loading...
G

Grove Collaborative Holdings Inc
NYSE:GROV

Watchlist Manager
Grove Collaborative Holdings Inc
NYSE:GROV
Watchlist
Price: 1.66 USD Market Closed
Updated: May 15, 2024

Intrinsic Value

GROV's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Grove Collaborative Holdings Inc is a US-based company operating in Internet & Direct Marketing Retail industry. [ Read More ]

The intrinsic value of one GROV stock under the Base Case scenario is 2.48 USD. Compared to the current market price of 1.66 USD, Grove Collaborative Holdings Inc is Undervalued by 33%.

Key Points:
GROV Intrinsic Value
Base Case
2.48 USD
Undervaluation 33%
Intrinsic Value
Price
G
Base Case Scenario

Valuation Backtest
Grove Collaborative Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GROV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Grove Collaborative Holdings Inc

Provide an overview of the primary business activities
of Grove Collaborative Holdings Inc.

What unique competitive advantages
does Grove Collaborative Holdings Inc hold over its rivals?

What risks and challenges
does Grove Collaborative Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Grove Collaborative Holdings Inc recently?

Summarize the latest earnings call
of Grove Collaborative Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grove Collaborative Holdings Inc.

Provide P/S
for Grove Collaborative Holdings Inc.

Provide P/E
for Grove Collaborative Holdings Inc.

Provide P/OCF
for Grove Collaborative Holdings Inc.

Provide P/FCFE
for Grove Collaborative Holdings Inc.

Provide P/B
for Grove Collaborative Holdings Inc.

Provide EV/S
for Grove Collaborative Holdings Inc.

Provide EV/GP
for Grove Collaborative Holdings Inc.

Provide EV/EBITDA
for Grove Collaborative Holdings Inc.

Provide EV/EBIT
for Grove Collaborative Holdings Inc.

Provide EV/OCF
for Grove Collaborative Holdings Inc.

Provide EV/FCFF
for Grove Collaborative Holdings Inc.

Provide EV/IC
for Grove Collaborative Holdings Inc.

Show me price targets
for Grove Collaborative Holdings Inc made by professional analysts.

What are the Revenue projections
for Grove Collaborative Holdings Inc?

How accurate were the past Revenue estimates
for Grove Collaborative Holdings Inc?

What are the Net Income projections
for Grove Collaborative Holdings Inc?

How accurate were the past Net Income estimates
for Grove Collaborative Holdings Inc?

What are the EPS projections
for Grove Collaborative Holdings Inc?

How accurate were the past EPS estimates
for Grove Collaborative Holdings Inc?

What are the EBIT projections
for Grove Collaborative Holdings Inc?

How accurate were the past EBIT estimates
for Grove Collaborative Holdings Inc?

Compare the revenue forecasts
for Grove Collaborative Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grove Collaborative Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grove Collaborative Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grove Collaborative Holdings Inc compared to its peers.

Compare the P/E ratios
of Grove Collaborative Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Grove Collaborative Holdings Inc with its peers.

Analyze the financial leverage
of Grove Collaborative Holdings Inc compared to its main competitors.

Show all profitability ratios
for Grove Collaborative Holdings Inc.

Provide ROE
for Grove Collaborative Holdings Inc.

Provide ROA
for Grove Collaborative Holdings Inc.

Provide ROIC
for Grove Collaborative Holdings Inc.

Provide ROCE
for Grove Collaborative Holdings Inc.

Provide Gross Margin
for Grove Collaborative Holdings Inc.

Provide Operating Margin
for Grove Collaborative Holdings Inc.

Provide Net Margin
for Grove Collaborative Holdings Inc.

Provide FCF Margin
for Grove Collaborative Holdings Inc.

Show all solvency ratios
for Grove Collaborative Holdings Inc.

Provide D/E Ratio
for Grove Collaborative Holdings Inc.

Provide D/A Ratio
for Grove Collaborative Holdings Inc.

Provide Interest Coverage Ratio
for Grove Collaborative Holdings Inc.

Provide Altman Z-Score Ratio
for Grove Collaborative Holdings Inc.

Provide Quick Ratio
for Grove Collaborative Holdings Inc.

Provide Current Ratio
for Grove Collaborative Holdings Inc.

Provide Cash Ratio
for Grove Collaborative Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Grove Collaborative Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Grove Collaborative Holdings Inc?

What is the current Free Cash Flow
of Grove Collaborative Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grove Collaborative Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grove Collaborative Holdings Inc

Current Assets 124.2m
Cash & Short-Term Investments 86.4m
Other Current Assets 37.8m
Non-Current Assets 26.5m
PP&E 21.2m
Other Non-Current Assets 5.3m
Current Liabilities 35m
Accounts Payable 8.1m
Accrued Liabilities 19.5m
Other Current Liabilities 7.5m
Non-Current Liabilities 97.6m
Long-Term Debt 71.7m
Other Non-Current Liabilities 25.9m
Efficiency

Earnings Waterfall
Grove Collaborative Holdings Inc

Revenue
259.3m USD
Cost of Revenue
-121.9m USD
Gross Profit
137.4m USD
Operating Expenses
-172.6m USD
Operating Income
-35.3m USD
Other Expenses
-9.2m USD
Net Income
-44.4m USD

Free Cash Flow Analysis
Grove Collaborative Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GROV Profitability Score
Profitability Due Diligence

Grove Collaborative Holdings Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
21/100
Profitability
Score

Grove Collaborative Holdings Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

GROV Solvency Score
Solvency Due Diligence

Grove Collaborative Holdings Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
High D/E
41/100
Solvency
Score

Grove Collaborative Holdings Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GROV Price Targets Summary
Grove Collaborative Holdings Inc

Wall Street analysts forecast GROV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GROV is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.

Lowest
Price Target
3.03 USD
83% Upside
Average
Price Target
3.06 USD
84% Upside
Highest
Price Target
3.15 USD
90% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

GROV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

GROV Price
Grove Collaborative Holdings Inc

1M 1M
+15%
6M 6M
-19%
1Y 1Y
-30%
3Y 3Y
-83%
5Y 5Y
-83%
10Y 10Y
-83%
Annual Price Range
1.66
52w Low
1.44
52w High
3.59
Price Metrics
Average Annual Return -38.89%
Standard Deviation of Annual Returns 55.71%
Max Drawdown -98%
Shares Statistics
Market Capitalization 63.4m USD
Shares Outstanding 38 170 000
Percentage of Shares Shorted 4.98%

GROV Return Decomposition
Main factors of price return

What is price return decomposition?

GROV News

Other Videos

Last Important Events
Grove Collaborative Holdings Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Grove Collaborative Holdings Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Grove Collaborative Holdings Inc

Country

United States of America

Industry

Retail

Market Cap

63.4m USD

Dividend Yield

0%

Description

Grove Collaborative Holdings Inc is a US-based company operating in Internet & Direct Marketing Retail industry. The company is headquartered in San Francisco, California. The company went IPO on 2021-03-23. Grove Collaborative Holdings, Inc. is a consumer products company. The firm uses its connection with consumers to create and curate authentic, disruptive brands and products. The company creates and curates over 150 eco-friendly brands of household cleaning, personal care, laundry, clean beauty, baby, and pet care products serving households across the United States. The Company’s omnichannel distribution strategy enables it to reach consumers where they want to shop. The company operates an online direct-to-consumer Website and mobile application (DTC platform) where the Company both sell its Grove-owned brands (Grove Brands) and partner with other natural and mission-based consumer packaged goods (CPG) brands, providing consumers the selection of curated products across many categories and brands. The Company’s flagship brand is The Grove Co. Its incubator brands include Peach not Plastic (Peach), Rooted Beauty, Superbloom, Honu, Sustain, and Good Fur. The company also offers third-party brands.

Contact

CALIFORNIA
San Francisco
1301 Sansome Street
+18002318527

IPO

2021-03-23

Employees

-

Officers

Co-Founder, President & Executive Chairman
Mr. Stuart Landesberg
CEO, President & Director
Mr. Jeff Yurcisin
Chief Financial Officer
Mr. Sergio Cervantes
CTO & Director
Mr. Christopher Clark
Chief Accounting Officer
Janae De Crescenzo
General Counsel & Secretary
Mr. Scott Giesler
Show More
Chief Marketing Officer
Ms. Jennie Perry
Show Less

See Also

Discover More
What is the Intrinsic Value of one GROV stock?

The intrinsic value of one GROV stock under the Base Case scenario is 2.48 USD.

Is GROV stock undervalued or overvalued?

Compared to the current market price of 1.66 USD, Grove Collaborative Holdings Inc is Undervalued by 33%.