G

Grove Collaborative Holdings Inc
NYSE:GROV

Watchlist Manager
Grove Collaborative Holdings Inc
NYSE:GROV
Watchlist
Price: 1.23 USD -1.6% Market Closed
Market Cap: 50.9m USD

Intrinsic Value

The intrinsic value of one GROV stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.23 USD, Grove Collaborative Holdings Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GROV Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Grove Collaborative Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

GROV looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether GROV usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GROV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GROV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Grove Collaborative Holdings Inc.

Explain Valuation
Compare GROV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GROV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grove Collaborative Holdings Inc

Current Assets 34.5m
Cash & Short-Term Investments 8.9m
Other Current Assets 25.6m
Non-Current Assets 20.1m
PP&E 14.7m
Intangibles 2.4m
Other Non-Current Assets 3m
Current Liabilities 27.5m
Accounts Payable 8.8m
Accrued Liabilities 11.6m
Other Current Liabilities 7.2m
Non-Current Liabilities 18.5m
Long-Term Debt 6.6m
Other Non-Current Liabilities 11.9m
Efficiency

Free Cash Flow Analysis
Grove Collaborative Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grove Collaborative Holdings Inc

Revenue
180.8m USD
Cost of Revenue
-84.1m USD
Gross Profit
96.7m USD
Operating Expenses
-112.2m USD
Operating Income
-15.5m USD
Other Expenses
-8.8m USD
Net Income
-24.3m USD
Fundamental Scores

GROV Profitability Score
Profitability Due Diligence

Grove Collaborative Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Grove Collaborative Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GROV Solvency Score
Solvency Due Diligence

Grove Collaborative Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Grove Collaborative Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GROV Price Targets Summary
Grove Collaborative Holdings Inc

Wall Street analysts forecast GROV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GROV is 2.04 USD with a low forecast of 2.02 USD and a high forecast of 2.1 USD.

Lowest
Price Target
2.02 USD
64% Upside
Average
Price Target
2.04 USD
66% Upside
Highest
Price Target
2.1 USD
71% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Grove Collaborative Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GROV is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GROV Insider Trading
Buy and sell transactions by insiders

GROV News

Other Videos
What is the Intrinsic Value of one GROV stock?

The intrinsic value of one GROV stock under the Base Case scenario is hidden USD.

Is GROV stock undervalued or overvalued?

Compared to the current market price of 1.23 USD, Grove Collaborative Holdings Inc is hidden .

Back to Top