G

Grove Collaborative Holdings Inc
NYSE:GROV

Watchlist Manager
Grove Collaborative Holdings Inc
NYSE:GROV
Watchlist
Price: 1.16 USD 7.41% Market Closed
Market Cap: 46.7m USD

Intrinsic Value

GROV's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GROV stock under the Base Case scenario is 1.91 USD. Compared to the current market price of 1.16 USD, Grove Collaborative Holdings Inc is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GROV Intrinsic Value
1.91 USD
Undervaluation 39%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Grove Collaborative Holdings Inc

GROV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GROV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Grove Collaborative Holdings Inc
NYSE:GROV
US
Retail
Market Cap
46.2m USD
IPO
Mar 23, 2021
US
Retail
Market Cap
46.2m USD
IPO
Mar 23, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Grove Collaborative Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grove Collaborative Holdings Inc

Current Assets 44.9m
Cash & Short-Term Investments 19.6m
Other Current Assets 25.3m
Non-Current Assets 20.1m
PP&E 16.2m
Other Non-Current Assets 3.9m
Efficiency

Free Cash Flow Analysis
Grove Collaborative Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grove Collaborative Holdings Inc

Revenue
203.4m USD
Cost of Revenue
-94.1m USD
Gross Profit
109.3m USD
Operating Expenses
-133.7m USD
Operating Income
-24.3m USD
Other Expenses
-3.9m USD
Net Income
-28.3m USD
Fundamental Scores

GROV Profitability Score
Profitability Due Diligence

Grove Collaborative Holdings Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

22/100
Profitability
Score

Grove Collaborative Holdings Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

GROV Solvency Score
Solvency Due Diligence

Grove Collaborative Holdings Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
39/100
Solvency
Score

Grove Collaborative Holdings Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GROV Price Targets Summary
Grove Collaborative Holdings Inc

Wall Street analysts forecast GROV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GROV is 2.55 USD with a low forecast of 2.02 USD and a high forecast of 3.15 USD.

Lowest
Price Target
2.02 USD
74% Upside
Average
Price Target
2.55 USD
120% Upside
Highest
Price Target
3.15 USD
172% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Grove Collaborative Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GROV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GROV Insider Trading
Buy and sell transactions by insiders

GROV News

Other Videos
What is the Intrinsic Value of one GROV stock?

The intrinsic value of one GROV stock under the Base Case scenario is 1.91 USD.

Is GROV stock undervalued or overvalued?

Compared to the current market price of 1.16 USD, Grove Collaborative Holdings Inc is Undervalued by 39%.

Back to Top