First Time Loading...
G

Grove Collaborative Holdings Inc
NYSE:GROV

Watchlist Manager
Grove Collaborative Holdings Inc
NYSE:GROV
Watchlist
Price: 1.66 USD Market Closed
Updated: May 15, 2024

Relative Value

The Relative Value of one GROV stock under the Base Case scenario is 2.48 USD. Compared to the current market price of 1.66 USD, Grove Collaborative Holdings Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GROV Relative Value
Base Case
2.48 USD
Undervaluation 33%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
16.5
Forward
-2.7
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
8
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.3
Industry
15.9
vs History
31
vs Industry
17
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
vs History
63
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
65
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
8.4
Forward
50.4
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
12.8
Forward
-3.5
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
9.1
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
12.7
vs History
47
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

GROV Competitors Multiples
Grove Collaborative Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Grove Collaborative Holdings Inc
NYSE:GROV
63.4m USD 0.2 -1.4 -1.7 -1.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.6 20 40.8
ZA
Naspers Ltd
JSE:NPN
788.4B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
198.8B USD 1.6 14.4 7.7 7.7
CN
Pinduoduo Inc
NASDAQ:PDD
184.3B USD 5.4 22.2 18.8 19.1
NL
Prosus NV
AEX:PRX
91.4B EUR 18.9 9 -254.7 -254.7
CN
Meituan
HKEX:3690
686.9B HKD 2.3 45.9 51.9 51.9
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.4 75.7 32.4 41.6
AR
Mercadolibre Inc
NASDAQ:MELI
85B USD 5.4 75.2 32.2 41.3
US
DoorDash Inc
NYSE:DASH
46.8B USD 5.1 -111.5 717.9 -90.3
P/E Multiple
Earnings Growth
US
G
Grove Collaborative Holdings Inc
NYSE:GROV
Average P/E: 42
Negative Multiple: -1.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.6
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.4
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.2
141%
NL
Prosus NV
AEX:PRX
9
-13%
CN
Meituan
HKEX:3690
45.9
288%
UY
MercadoLibre Inc
BMV:MELIN
75.7
221%
AR
Mercadolibre Inc
NASDAQ:MELI
75.2
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -111.5 N/A
EV/EBITDA Multiple
EBITDA Growth
US
G
Grove Collaborative Holdings Inc
NYSE:GROV
Average EV/EBITDA: 125.9
Negative Multiple: -1.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.8
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -254.7 N/A
CN
Meituan
HKEX:3690
51.9
606%
UY
MercadoLibre Inc
BMV:MELIN
32.4
127%
AR
Mercadolibre Inc
NASDAQ:MELI
32.2
127%
US
DoorDash Inc
NYSE:DASH
717.9
N/A
EV/EBIT Multiple
EBIT Growth
US
G
Grove Collaborative Holdings Inc
NYSE:GROV
Average EV/EBIT: 33.7
Negative Multiple: -1.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.8
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -254.7 N/A
CN
Meituan
HKEX:3690
51.9
472%
UY
MercadoLibre Inc
BMV:MELIN
41.6
158%
AR
Mercadolibre Inc
NASDAQ:MELI
41.3
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -90.3 N/A

See Also

Discover More