G
Grove Collaborative Holdings Inc
NYSE:GROV
Grove Collaborative Holdings Inc
NYSE:GROV
Price:
1.21
USD
-2.42%
Market Closed
Market Cap:
$50.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Grove Collaborative Holdings Inc
NYSE:GROV
|
US |
Income Statement
Earnings Waterfall
Grove Collaborative Holdings Inc
Grove Collaborative Holdings Inc
Income Statement
Grove Collaborative Holdings Inc
Grove Collaborative Holdings Inc
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
5
|
6
|
8
|
9
|
10
|
11
|
13
|
15
|
16
|
16
|
17
|
15
|
13
|
9
|
5
|
3
|
1
|
|
| Revenue |
384
N/A
|
372
-3%
|
352
-5%
|
335
-5%
|
322
-4%
|
303
-6%
|
289
-4%
|
274
-5%
|
259
-5%
|
241
-7%
|
227
-6%
|
214
-6%
|
203
-5%
|
193
-5%
|
185
-4%
|
181
-2%
|
174
-4%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(195)
|
(193)
|
(183)
|
(176)
|
(167)
|
(153)
|
(145)
|
(134)
|
(122)
|
(111)
|
(104)
|
(98)
|
(94)
|
(91)
|
(86)
|
(84)
|
(80)
|
|
| Gross Profit |
189
N/A
|
179
-5%
|
169
-6%
|
159
-6%
|
155
-3%
|
149
-3%
|
145
-3%
|
140
-3%
|
137
-2%
|
130
-6%
|
124
-5%
|
116
-6%
|
109
-6%
|
103
-6%
|
99
-4%
|
97
-2%
|
93
-4%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(317)
|
(320)
|
(326)
|
(302)
|
(296)
|
(261)
|
(223)
|
(200)
|
(170)
|
(153)
|
(143)
|
(138)
|
(134)
|
(126)
|
(119)
|
(112)
|
(102)
|
|
| Selling, General & Administrative |
(294)
|
(295)
|
(301)
|
(277)
|
(273)
|
(236)
|
(200)
|
(179)
|
(154)
|
(137)
|
(127)
|
(120)
|
(115)
|
(110)
|
(105)
|
(102)
|
(95)
|
|
| R&D |
(23)
|
(25)
|
(25)
|
(25)
|
(23)
|
(21)
|
(19)
|
(17)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(17)
|
(13)
|
(10)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(129)
N/A
|
(141)
-9%
|
(157)
-11%
|
(143)
+9%
|
(141)
+2%
|
(112)
+20%
|
(79)
+30%
|
(61)
+23%
|
(33)
+46%
|
(23)
+30%
|
(20)
+14%
|
(22)
-14%
|
(24)
-10%
|
(24)
+3%
|
(20)
+18%
|
(15)
+21%
|
(9)
+41%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(15)
|
(12)
|
(15)
|
(14)
|
(4)
|
0
|
3
|
6
|
0
|
(0)
|
|
| Non-Recurring Items |
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
1
|
0
|
0
|
(3)
|
(7)
|
(8)
|
(8)
|
(2)
|
|
| Total Other Income |
(1)
|
2
|
12
|
45
|
68
|
70
|
63
|
29
|
4
|
4
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(136)
N/A
|
(145)
-7%
|
(152)
-5%
|
(107)
+30%
|
(88)
+18%
|
(53)
+39%
|
(29)
+46%
|
(47)
-60%
|
(43)
+7%
|
(34)
+22%
|
(33)
+3%
|
(24)
+26%
|
(27)
-13%
|
(28)
-1%
|
(21)
+23%
|
(23)
-8%
|
(12)
+49%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(136)
|
(145)
|
(152)
|
(107)
|
(88)
|
(53)
|
(29)
|
(47)
|
(43)
|
(34)
|
(33)
|
(24)
|
(27)
|
(28)
|
(21)
|
(23)
|
(12)
|
|
| Net Income |
(136)
N/A
|
(145)
-7%
|
(152)
-5%
|
(107)
+30%
|
(88)
+18%
|
(53)
+39%
|
(29)
+46%
|
(48)
-64%
|
(44)
+7%
|
(35)
+21%
|
(34)
+2%
|
(25)
+27%
|
(28)
-14%
|
(29)
-1%
|
(22)
+22%
|
(24)
-8%
|
(13)
+46%
|
|
| EPS (Diluted) |
-4.17
N/A
|
-4.47
-7%
|
-4.67
-4%
|
-3.22
+31%
|
-2.47
+23%
|
-1.58
+36%
|
-0.84
+47%
|
-1.38
-64%
|
-1.28
+7%
|
-0.96
+25%
|
-0.93
+3%
|
-0.68
+27%
|
-0.76
-12%
|
-0.77
-1%
|
-0.59
+23%
|
-0.63
-7%
|
-0.34
+46%
|
|
Switch to:
Switch to:
See Also
Discover More
