Haemonetics Corp
NYSE:HAE

Watchlist Manager
Haemonetics Corp Logo
Haemonetics Corp
NYSE:HAE
Watchlist
Price: 69.145 USD -1.25% Market Closed
Market Cap: $3.2B

Relative Value

The Relative Value of one HAE stock under the Base Case scenario is 99.956 USD. Compared to the current market price of 69.145 USD, Haemonetics Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAE Relative Value
Base Case
99.956 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HAE Competitors Multiples
Haemonetics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Haemonetics Corp
NYSE:HAE
3.3B USD 2.4 19.2 10.5 15.2
JP
Hoya Corp
TSE:7741
8.7T JPY 9.7 41.4 25.7 30.7
CH
Alcon AG
SIX:ALC
31.5B CHF 3.9 38.4 20.1 39
US
Medline Inc
NASDAQ:MDLN
37.3B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
122.5B DKK 4.4 33.6 15.5 18.4
US
Align Technology Inc
NASDAQ:ALGN
12.1B USD 3 32 14.5 18.4
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 30 18 29.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
44B CNY 9.7 26.8 24.1 24.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.6 19.5 92.2
CH
Ypsomed Holding AG
SIX:YPSN
4.6B CHF 5.8 23.7 15.3 20.8
KR
HLB Inc
KOSDAQ:028300
7.5T KRW 86.3 -31.7 -79.2 -74.9
P/E Multiple
Earnings Growth PEG
US
Haemonetics Corp
NYSE:HAE
Average P/E: 30.6
19.2
20%
1
JP
Hoya Corp
TSE:7741
41.4
13%
3.2
CH
Alcon AG
SIX:ALC
38.4
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
33.6
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
32
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
30
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.8
9%
3
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.6 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
23.7
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -31.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Haemonetics Corp
NYSE:HAE
Average EV/EBITDA: 18.1
10.5
11%
1
JP
Hoya Corp
TSE:7741
25.7
11%
2.3
CH
Alcon AG
SIX:ALC
20.1
8%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
15.5
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14.5
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
18
10%
1.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.1
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
15.3
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -79.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Haemonetics Corp
NYSE:HAE
Average EV/EBIT: 32
15.2
20%
0.8
JP
Hoya Corp
TSE:7741
30.7
N/A N/A
CH
Alcon AG
SIX:ALC
39
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
18.4
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.4
16%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
29.3
22%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.1
11%
2.2
CA
Bausch + Lomb Corp
NYSE:BLCO
92.2
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
20.8
29%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -74.9 N/A N/A