First Time Loading...

Home Depot Inc
NYSE:HD

Watchlist Manager
Home Depot Inc Logo
Home Depot Inc
NYSE:HD
Watchlist
Price: 332.005 USD -0.3%
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one HD stock under the Base Case scenario is 250.97 USD. Compared to the current market price of 332.005 USD, Home Depot Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HD Relative Value
Base Case
250.97 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
34
vs Industry
12
Median 3Y
2.1
Median 5Y
2.1
Industry
0.6
Forward
2.1
More Details
21.7
P/E
P/E
Price to Earnings
21.7
vs History
30
vs Industry
22
Median 3Y
20.3
Median 5Y
20.4
Industry
16.2
Forward
20.9
More Details
15.5
P/OCF
P/OCF
Price to OCF
15.5
vs History
71
vs Industry
17
Median 3Y
19.4
Median 5Y
16.9
Industry
7.8
More Details
19
P/FCFE
P/FCFE
Price to FCFE
19
vs History
46
vs Industry
22
Median 3Y
21.2
Median 5Y
18.8
Industry
15.6
More Details
315.5
P/B
P/B
Price to Book Value
315.5
vs History
19
vs Industry
0
Median 3Y
226.6
Median 5Y
160.7
Industry
1.6
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
31
vs Industry
11
Median 3Y
2.4
Median 5Y
2.3
Industry
0.7
Forward
2.3
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
vs History
28
vs Industry
12
Median 3Y
7
Median 5Y
6.8
Industry
2.2
More Details
14.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.7
vs History
19
vs Industry
16
Median 3Y
13.7
Median 5Y
13.6
Industry
8.3
Forward
14.4
More Details
17
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17
vs History
17
vs Industry
22
Median 3Y
15.4
Median 5Y
15.5
Industry
12.6
Forward
16.4
More Details
17.3
EV/OCF
EV/OCF
Enterprise Value to OCF
17.3
vs History
71
vs Industry
16
Median 3Y
21.5
Median 5Y
18.7
Industry
8.9
More Details
20.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.5
vs History
79
vs Industry
20
Median 3Y
26.9
Median 5Y
22.6
Industry
12.4
More Details
5.9
EV/IC
EV/IC
Enterprise Value to IC
5.9
vs History
68
vs Industry
6
Median 3Y
6
Median 5Y
6.1
Industry
1.1
More Details

Multiples Across Competitors

HD Competitors Multiples
Home Depot Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Home Depot Inc
NYSE:HD
328.2B USD 2.2 21.7 14.7 17
US
Lowe's Companies Inc
NYSE:LOW
130.9B USD 1.5 17 12.3 14.5
US
Floor & Decor Holdings Inc
NYSE:FND
11.4B USD 2.6 46.3 22.6 36.8
ZA
Italtile Ltd
JSE:ITE
11.6B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
4.6B GBP 0.4 13.4 5.1 10
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4B USD 4.5 36.6 19.1 26.3
TH
Home Product Center PCL
SET:HMPRO
135.5B THB 1.9 21 12.3 17.1
ZA
Cashbuild Ltd
JSE:CSB
3.3B Zac 0 0 0 0
MY
Mr DIY Group M Bhd
KLSE:MRDIY
14.4B MYR 3.3 25.6 13.7 18.8
TH
Siam Global House PCL
SET:GLOBAL
84.3B THB 2.6 31.5 19.9 27
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2

See Also

Summary
HD intrinsic value, competitors valuation, and company profile.
DCF Valuation
HD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HD stock valuation using valuation multiples.
Wall Street Estimates
HD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.