Home Depot Inc
NYSE:HD

Watchlist Manager
Home Depot Inc Logo
Home Depot Inc
NYSE:HD
Watchlist
Price: 379.55 USD -0.16%
Market Cap: 377.8B USD

Relative Value

The Relative Value of one HD stock under the Base Case scenario is hidden USD. Compared to the current market price of 379.55 USD, Home Depot Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HD Competitors Multiples
Home Depot Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Home Depot Inc
NYSE:HD
377.8B USD 2.3 25.9 16.6 19.8
US
Lowe's Companies Inc
NYSE:LOW
155.4B USD 1.8 23 15.5 18.7
ZA
Italtile Ltd
JSE:ITE
12.2B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
8.2B USD 1.8 37.8 15.8 29.5
UK
Kingfisher PLC
LSE:KGF
5.7B GBP 0 0.3 0 0
MY
Mr DIY Group M Bhd
KLSE:MRDIY
16.2B MYR 3.3 26.3 13.8 19.4
ZA
Cashbuild Ltd
JSE:CSB
3.4B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.1 47.8 66.9
TH
Home Product Center PCL
SET:HMPRO
87.6B THB 1.3 14.5 8.8 12.5
SE
Clas Ohlson AB
STO:CLAS B
18.9B SEK 1.6 18.7 14.1 14.1
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Home Depot Inc
NYSE:HD
Average EV/EBITDA: 15.3
16.6
3%
5.5
US
Lowe's Companies Inc
NYSE:LOW
15.5
5%
3.1
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
15.8
12%
1.3
UK
Kingfisher PLC
LSE:KGF
0
4%
0
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
13.8
5%
2.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
47.8
5%
9.6
TH
H
Home Product Center PCL
SET:HMPRO
8.8
2%
4.4
SE
Clas Ohlson AB
STO:CLAS B
14.1
9%
1.6
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Home Depot Inc
NYSE:HD
Average EV/EBIT: 21.3
19.8
4%
4.9
US
Lowe's Companies Inc
NYSE:LOW
18.7
5%
3.7
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
29.5
13%
2.3
UK
Kingfisher PLC
LSE:KGF
0
6%
0
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
19.4
5%
3.9
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
66.9
5%
13.4
TH
H
Home Product Center PCL
SET:HMPRO
12.5
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
14.1
12%
1.2
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A