Home Depot Inc
NYSE:HD

Watchlist Manager
Home Depot Inc Logo
Home Depot Inc
NYSE:HD
Watchlist
Price: 351.17 USD -1.88% Market Closed
Market Cap: 349.6B USD

Income Statement

Earnings Waterfall
Home Depot Inc

Revenue
166.2B USD
Cost of Revenue
-110.8B USD
Gross Profit
55.4B USD
Operating Expenses
-33.9B USD
Operating Income
21.5B USD
Other Expenses
-7B USD
Net Income
14.6B USD

Income Statement
Home Depot Inc

Rotate your device to view
Income Statement
Currency: USD
Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Oct-2004 Jan-2005 May-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Jan-2010 May-2010 Aug-2010 Oct-2010 Jan-2011 May-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
28
32
32
35
37
48
56
60
62
58
59
63
70
83
109
129
142
178
239
298
391
500
568
625
696
692
681
684
624
637
643
654
676
638
622
600
530
529
527
543
606
621
627
620
632
640
659
695
711
738
772
799
830
836
861
890
919
966
969
968
972
982
1 011
1 034
1 057
1 064
1 071
1 051
1 051
1 078
1 108
1 161
1 201
1 237
1 281
1 319
1 347
1 362
1 342
1 343
1 347
1 380
1 435
1 507
1 617
1 719
1 807
1 881
1 943
1 954
2 058
2 196
2 321
2 451
2 453
2 456
Revenue
53 553
N/A
55 635
+4%
57 336
+3%
58 522
+2%
58 247
0%
59 069
+1%
60 781
+3%
62 904
+3%
64 816
+3%
67 262
+4%
69 233
+3%
71 407
+3%
73 094
+2%
74 517
+2%
76 862
+3%
78 834
+3%
77 019
-2%
81 916
+6%
82 203
+0%
81 107
-1%
79 022
-3%
78 189
-1%
77 781
-1%
77 094
-1%
77 349
+0%
76 711
-1%
75 517
-2%
74 340
-2%
71 288
-4%
69 556
-2%
67 637
-3%
66 214
-2%
66 176
0%
66 864
+1%
67 203
+1%
67 440
+0%
67 997
+1%
67 957
0%
68 779
+1%
69 507
+1%
70 395
+1%
71 380
+1%
71 718
+0%
72 522
+1%
74 754
+3%
76 070
+2%
78 022
+3%
79 362
+2%
78 812
-1%
79 375
+1%
80 664
+2%
81 710
+1%
83 176
+2%
84 380
+1%
85 398
+1%
86 701
+2%
88 519
+2%
90 390
+2%
92 033
+2%
93 368
+1%
94 595
+1%
95 720
+1%
97 356
+2%
99 228
+2%
100 904
+2%
101 964
+1%
104 319
+2%
105 595
+1%
108 203
+2%
109 637
+1%
110 013
+0%
110 934
+1%
110 225
-1%
112 104
+2%
119 318
+6%
125 631
+5%
132 110
+5%
141 350
+7%
144 415
+2%
147 699
+2%
151 157
+2%
152 565
+1%
155 239
+2%
157 291
+1%
157 403
+0%
155 752
-1%
154 876
-1%
153 714
-1%
152 669
-1%
151 830
-1%
152 089
+0%
154 596
+2%
159 514
+3%
162 952
+2%
165 054
+1%
166 189
+1%
Gross Profit
Cost of Revenue
(37 406)
(38 783)
(39 864)
(40 480)
(40 139)
(40 492)
(41 545)
(43 055)
(44 236)
(45 743)
(46 658)
(47 773)
(48 664)
(49 500)
(51 097)
(52 358)
(51 081)
(54 315)
(54 555)
(53 818)
(52 476)
(52 016)
(51 723)
(51 301)
(51 352)
(50 905)
(50 088)
(49 256)
(47 298)
(46 188)
(44 845)
(43 855)
(43 764)
(44 108)
(44 253)
(44 366)
(44 693)
(44 619)
(45 147)
(45 599)
(46 133)
(46 763)
(46 951)
(47 449)
(48 912)
(49 732)
(50 989)
(51 798)
(51 897)
(51 907)
(52 910)
(53 569)
(54 787)
(55 851)
(56 511)
(57 434)
(58 254)
(59 513)
(60 594)
(61 452)
(62 282)
(63 044)
(64 146)
(65 412)
(66 548)
(67 145)
(68 596)
(69 369)
(71 043)
(72 077)
(72 386)
(73 071)
(72 653)
(73 924)
(78 629)
(82 873)
(87 257)
(93 380)
(95 721)
(97 898)
(100 325)
(101 330)
(103 186)
(104 577)
(104 625)
(103 562)
(103 012)
(102 336)
(101 709)
(100 994)
(100 994)
(102 814)
(106 206)
(108 618)
(110 011)
(110 756)
Gross Profit
16 147
N/A
16 852
+4%
17 472
+4%
18 042
+3%
18 108
+0%
18 577
+3%
19 236
+4%
19 849
+3%
20 580
+4%
21 519
+5%
22 575
+5%
23 634
+5%
24 430
+3%
25 017
+2%
25 765
+3%
26 476
+3%
25 938
-2%
27 601
+6%
27 648
+0%
27 289
-1%
26 546
-3%
26 173
-1%
26 058
0%
25 793
-1%
25 997
+1%
25 806
-1%
25 429
-1%
25 084
-1%
23 990
-4%
23 368
-3%
22 792
-2%
22 359
-2%
22 412
+0%
22 756
+2%
22 950
+1%
23 074
+1%
23 304
+1%
23 338
+0%
23 632
+1%
23 908
+1%
24 262
+1%
24 617
+1%
24 767
+1%
25 073
+1%
25 842
+3%
26 338
+2%
27 033
+3%
27 564
+2%
26 915
-2%
27 468
+2%
27 754
+1%
28 141
+1%
28 389
+1%
28 529
+0%
28 887
+1%
29 267
+1%
30 265
+3%
30 877
+2%
31 439
+2%
31 916
+2%
32 313
+1%
32 676
+1%
33 210
+2%
33 816
+2%
34 356
+2%
34 819
+1%
35 723
+3%
36 226
+1%
37 160
+3%
37 560
+1%
37 627
+0%
37 863
+1%
37 572
-1%
38 180
+2%
40 689
+7%
42 758
+5%
44 853
+5%
47 970
+7%
48 694
+2%
49 801
+2%
50 832
+2%
51 235
+1%
52 053
+2%
52 714
+1%
52 778
+0%
52 190
-1%
51 864
-1%
51 378
-1%
50 960
-1%
50 836
0%
51 095
+1%
51 782
+1%
53 308
+3%
54 334
+2%
55 043
+1%
55 433
+1%
Operating Income
Operating Expenses
(11 215)
(11 585)
(11 824)
(12 155)
(12 278)
(12 661)
(13 131)
(13 417)
(13 734)
(14 375)
(15 040)
(15 866)
(16 504)
(16 838)
(17 200)
(17 494)
(16 891)
(17 965)
(17 940)
(17 832)
(17 680)
(17 907)
(18 150)
(18 343)
(18 755)
(19 508)
(19 646)
(19 742)
(19 631)
(18 640)
(18 253)
(18 017)
(17 609)
(17 628)
(17 606)
(17 545)
(17 465)
(17 382)
(17 431)
(17 540)
(17 601)
(17 664)
(17 539)
(17 727)
(18 076)
(18 192)
(18 438)
(18 409)
(17 749)
(18 119)
(17 975)
(18 102)
(17 920)
(17 740)
(17 899)
(17 851)
(18 491)
(18 623)
(18 729)
(18 867)
(18 886)
(18 977)
(19 151)
(19 397)
(19 675)
(20 106)
(20 572)
(20 885)
(21 383)
(21 814)
(21 886)
(22 045)
(21 729)
(21 810)
(22 669)
(23 479)
(24 575)
(25 976)
(26 583)
(27 066)
(27 530)
(28 047)
(28 294)
(28 602)
(28 739)
(28 529)
(28 824)
(29 080)
(29 271)
(29 619)
(29 933)
(30 608)
(31 782)
(32 754)
(33 442)
(33 897)
Selling, General & Administrative
(11 215)
(11 585)
(11 824)
(12 155)
(12 278)
(12 661)
(13 131)
(13 417)
(12 713)
(14 080)
(14 440)
(15 266)
(15 256)
(15 546)
(15 864)
(15 787)
(15 480)
(16 447)
(16 376)
(16 238)
(16 106)
(16 313)
(16 537)
(16 700)
(17 053)
(17 767)
(17 867)
(17 948)
(17 846)
(16 871)
(16 502)
(16 147)
(15 902)
(15 918)
(15 944)
(15 911)
(15 849)
(15 780)
(15 839)
(15 958)
(16 028)
(16 105)
(15 985)
(16 168)
(16 508)
(16 605)
(16 833)
(16 790)
(16 122)
(16 481)
(16 333)
(16 454)
(16 280)
(16 097)
(16 250)
(16 194)
(16 801)
(16 919)
(17 008)
(17 127)
(17 132)
(17 212)
(17 373)
(17 607)
(17 864)
(18 282)
(18 737)
(19 031)
(19 513)
(19 674)
(19 714)
(19 848)
(19 740)
(19 781)
(20 613)
(21 393)
(22 447)
(23 781)
(24 314)
(24 725)
(25 144)
(25 458)
(25 706)
(26 041)
(26 284)
(26 029)
(26 287)
(26 468)
(26 598)
(26 910)
(27 139)
(27 702)
(28 748)
(29 611)
(30 231)
(30 655)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(1 021)
(295)
(600)
0
(1 248)
(1 292)
(1 336)
(1 707)
(1 411)
(1 518)
(1 564)
(1 594)
(1 574)
(1 594)
(1 613)
(1 643)
(1 702)
(1 741)
(1 779)
(1 794)
(1 785)
(1 769)
(1 751)
(1 733)
(1 707)
(1 690)
(1 662)
(1 634)
(1 616)
(1 602)
(1 592)
(1 582)
(1 573)
(1 559)
(1 554)
(1 559)
(1 568)
(1 587)
(1 605)
(1 619)
(1 627)
(1 638)
(1 642)
(1 648)
(1 640)
(1 643)
(1 649)
(1 657)
(1 690)
(1 704)
(1 721)
(1 740)
(1 754)
(1 765)
(1 778)
(1 790)
(1 811)
(1 824)
(1 835)
(1 854)
(1 870)
(1 893)
(1 925)
(1 950)
(1 989)
(2 029)
(2 056)
(2 086)
(2 128)
(2 195)
(2 269)
(2 341)
(2 386)
(2 405)
(2 428)
(2 436)
(2 455)
(2 500)
(2 537)
(2 612)
(2 673)
(2 709)
(2 794)
(2 906)
(3 034)
(3 143)
(3 211)
(3 242)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(600)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(137)
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(247)
(247)
(247)
0
0
0
0
0
0
0
0
0
(184)
(160)
(125)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4 932
N/A
5 267
+7%
5 648
+7%
5 887
+4%
5 830
-1%
5 916
+1%
6 105
+3%
6 432
+5%
6 846
+6%
7 144
+4%
7 535
+5%
7 768
+3%
7 926
+2%
8 179
+3%
8 565
+5%
8 982
+5%
9 047
+1%
9 636
+7%
9 708
+1%
9 457
-3%
8 866
-6%
8 266
-7%
7 908
-4%
7 450
-6%
7 242
-3%
6 298
-13%
5 783
-8%
5 342
-8%
4 359
-18%
4 728
+8%
4 539
-4%
4 342
-4%
4 803
+11%
5 128
+7%
5 344
+4%
5 529
+3%
5 839
+6%
5 956
+2%
6 201
+4%
6 368
+3%
6 661
+5%
6 953
+4%
7 228
+4%
7 346
+2%
7 766
+6%
8 146
+5%
8 595
+6%
9 155
+7%
9 166
+0%
9 349
+2%
9 779
+5%
10 039
+3%
10 469
+4%
10 789
+3%
10 988
+2%
11 416
+4%
11 774
+3%
12 254
+4%
12 710
+4%
13 049
+3%
13 427
+3%
13 699
+2%
14 059
+3%
14 419
+3%
14 681
+2%
14 713
+0%
15 151
+3%
15 341
+1%
15 777
+3%
15 746
0%
15 741
0%
15 818
+0%
15 843
+0%
16 370
+3%
18 020
+10%
19 279
+7%
20 278
+5%
21 994
+8%
22 111
+1%
22 735
+3%
23 302
+2%
23 188
0%
23 759
+2%
24 112
+1%
24 039
0%
23 661
-2%
23 040
-3%
22 298
-3%
21 689
-3%
21 217
-2%
21 162
0%
21 174
+0%
21 526
+2%
21 580
+0%
21 601
+0%
21 536
0%
Pre-Tax Income
Interest Income Expense
25
32
41
42
42
26
8
(3)
(3)
(1)
(3)
1
(14)
(23)
(40)
(65)
(80)
(119)
(197)
(268)
(364)
(473)
(520)
(553)
(622)
(626)
(638)
(664)
(606)
(617)
(621)
(634)
(658)
(621)
(608)
(586)
(515)
(516)
(514)
(530)
(593)
(605)
(610)
(602)
(612)
(622)
(643)
(681)
(699)
(629)
(648)
(573)
(493)
(595)
(488)
(615)
(753)
(797)
(941)
(937)
(936)
(940)
(961)
(972)
(983)
(981)
(978)
(955)
(958)
(992)
(1 029)
(1 085)
(1 128)
(1 162)
(1 216)
(1 265)
(1 300)
(1 326)
(1 310)
(1 307)
(1 303)
(1 339)
(1 397)
(1 477)
(1 562)
(1 634)
(1 683)
(1 715)
(1 765)
(1 752)
(1 813)
(1 970)
(2 120)
(2 283)
(2 344)
(2 345)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(117)
(137)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(247)
0
0
0
0
(848)
(1 327)
(1 681)
(2 000)
(1 211)
(756)
(437)
(262)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(163)
(163)
(163)
(163)
(163)
(214)
(214)
(214)
(51)
0
0
0
0
67
67
67
67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(16)
(16)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
4 957
N/A
5 299
+7%
5 689
+7%
5 929
+4%
5 872
-1%
5 942
+1%
6 113
+3%
6 429
+5%
6 843
+6%
7 143
+4%
7 532
+5%
7 769
+3%
7 912
+2%
8 156
+3%
8 525
+5%
8 917
+5%
8 967
+1%
9 517
+6%
9 511
0%
9 189
-3%
8 502
-7%
7 793
-8%
7 388
-5%
6 897
-7%
6 620
-4%
5 672
-14%
5 145
-9%
4 678
-9%
3 590
-23%
3 831
+7%
3 618
-6%
3 545
-2%
3 982
+12%
4 293
+8%
4 522
+5%
4 729
+5%
5 273
+12%
5 440
+3%
5 687
+5%
5 838
+3%
6 068
+4%
6 415
+6%
6 685
+4%
6 811
+2%
7 221
+6%
7 524
+4%
7 952
+6%
8 474
+7%
8 467
0%
8 720
+3%
9 131
+5%
9 466
+4%
9 976
+5%
10 194
+2%
10 500
+3%
10 801
+3%
11 021
+2%
11 457
+4%
11 769
+3%
12 112
+3%
12 491
+3%
12 759
+2%
13 098
+3%
13 447
+3%
13 698
+2%
13 732
+0%
14 173
+3%
14 386
+2%
14 556
+1%
14 738
+1%
14 696
0%
14 717
+0%
14 715
0%
14 360
-2%
15 477
+8%
16 333
+6%
16 978
+4%
19 457
+15%
20 045
+3%
20 991
+5%
21 737
+4%
21 849
+1%
22 362
+2%
22 635
+1%
22 477
-1%
22 027
-2%
21 357
-3%
20 583
-4%
19 924
-3%
19 465
-2%
19 349
-1%
19 204
-1%
19 406
+1%
19 297
-1%
19 257
0%
19 191
0%
Net Income
Tax Provision
(1 913)
(2 031)
(2 163)
(2 241)
(2 208)
(2 227)
(2 281)
(2 390)
(2 539)
(2 648)
(2 791)
(2 858)
(2 911)
(3 006)
(3 152)
(3 323)
(3 326)
(3 535)
(3 596)
(3 479)
(3 236)
(2 971)
(2 746)
(2 517)
(2 410)
(2 053)
(1 845)
(1 693)
(1 278)
(1 361)
(1 234)
(1 228)
(1 362)
(1 462)
(1 615)
(1 677)
(1 935)
(2 015)
(2 091)
(2 142)
(2 185)
(2 309)
(2 410)
(2 523)
(2 686)
(2 798)
(2 963)
(3 081)
(3 082)
(3 182)
(3 338)
(3 487)
(3 631)
(3 649)
(3 771)
(3 884)
(4 012)
(4 224)
(4 329)
(4 428)
(4 534)
(4 591)
(4 699)
(4 852)
(4 941)
(4 585)
(4 192)
(3 818)
(3 520)
(3 593)
(3 578)
(3 582)
(3 473)
(3 386)
(3 650)
(3 843)
(4 112)
(4 691)
(4 804)
(5 053)
(5 304)
(5 330)
(5 477)
(5 540)
(5 372)
(5 280)
(5 124)
(4 879)
(4 781)
(4 595)
(4 577)
(4 594)
(4 600)
(4 658)
(4 628)
(4 609)
Income from Continuing Operations
3 044
3 268
3 526
3 688
3 664
3 715
3 832
4 039
4 304
4 495
4 741
4 911
5 001
5 150
5 373
5 594
5 641
5 982
5 915
5 710
5 266
4 822
4 642
4 380
4 210
3 619
3 300
2 985
2 312
2 470
2 384
2 317
2 620
2 831
2 907
3 052
3 338
3 425
3 596
3 696
3 883
4 106
4 275
4 288
4 535
4 726
4 989
5 393
5 385
5 538
5 793
5 979
6 345
6 545
6 729
6 917
7 009
7 233
7 440
7 684
7 957
8 168
8 399
8 595
8 757
9 147
9 981
10 568
11 036
11 145
11 118
11 135
11 242
10 974
11 827
12 490
12 866
14 766
15 241
15 938
16 433
16 519
16 885
17 095
17 105
16 747
16 233
15 704
15 143
14 870
14 772
14 610
14 806
14 639
14 629
14 582
Net Income (Common)
3 044
N/A
3 268
+7%
3 526
+8%
3 688
+5%
3 664
-1%
3 715
+1%
3 832
+3%
4 039
+5%
4 304
+7%
4 495
+4%
4 741
+5%
4 911
+4%
5 001
+2%
5 150
+3%
5 373
+4%
5 594
+4%
5 838
+4%
6 075
+4%
6 169
+2%
6 121
-1%
5 761
-6%
5 323
-8%
5 048
-5%
4 649
-8%
4 395
-5%
3 705
-16%
3 320
-10%
2 985
-10%
2 260
-24%
2 418
+7%
2 332
-4%
2 265
-3%
2 661
+17%
2 872
+8%
2 948
+3%
3 093
+5%
3 338
+8%
3 425
+3%
3 596
+5%
3 696
+3%
3 883
+5%
4 106
+6%
4 275
+4%
4 288
+0%
4 535
+6%
4 726
+4%
4 989
+6%
5 393
+8%
5 385
0%
5 538
+3%
5 793
+5%
5 979
+3%
6 345
+6%
6 545
+3%
6 729
+3%
6 917
+3%
7 009
+1%
7 233
+3%
7 440
+3%
7 684
+3%
7 957
+4%
8 168
+3%
8 399
+3%
8 595
+2%
8 630
+0%
9 020
+5%
9 854
+9%
10 556
+7%
11 121
+5%
11 230
+1%
11 203
0%
11 105
-1%
11 242
+1%
10 974
-2%
11 827
+8%
12 490
+6%
12 866
+3%
14 766
+15%
15 241
+3%
15 938
+5%
16 433
+3%
16 519
+1%
16 885
+2%
17 095
+1%
17 105
+0%
16 747
-2%
16 233
-3%
15 704
-3%
15 143
-4%
14 870
-2%
14 772
-1%
14 610
-1%
14 806
+1%
14 639
-1%
14 629
0%
14 582
0%
EPS (Diluted)
1.29
N/A
1.38
+7%
1.49
+8%
1.56
+5%
1.56
N/A
1.61
+3%
1.65
+2%
1.75
+6%
1.88
+7%
1.99
+6%
2.14
+8%
2.23
+4%
2.26
+1%
2.37
+5%
2.46
+4%
2.61
+6%
2.71
+4%
2.86
+6%
2.97
+4%
2.98
+0%
2.79
-6%
2.7
-3%
2.56
-5%
2.37
-7%
2.36
0%
2.2
-7%
1.97
-10%
1.77
-10%
1.34
-24%
1.43
+7%
1.37
-4%
1.33
-3%
1.57
+18%
1.7
+8%
1.77
+4%
1.87
+6%
2.01
+7%
2.12
+5%
2.28
+8%
2.38
+4%
2.47
+4%
2.68
+9%
2.82
+5%
2.86
+1%
3
+5%
3.19
+6%
3.45
+8%
3.8
+10%
3.76
-1%
4.02
+7%
4.28
+6%
4.48
+5%
4.71
+5%
5.01
+6%
5.22
+4%
5.42
+4%
5.46
+1%
5.77
+6%
6
+4%
6.25
+4%
6.45
+3%
6.78
+5%
7.06
+4%
7.32
+4%
7.28
-1%
7.8
+7%
8.57
+10%
9.25
+8%
9.72
+5%
10.15
+4%
10.19
+0%
10.15
0%
10.25
+1%
10.18
-1%
10.98
+8%
11.58
+5%
11.94
+3%
13.73
+15%
14.35
+5%
15.13
+5%
15.53
+3%
15.97
+3%
16.47
+3%
16.71
+1%
16.69
0%
16.53
-1%
16.18
-2%
15.71
-3%
15.11
-4%
14.98
-1%
14.89
-1%
14.72
-1%
14.91
+1%
14.73
-1%
14.71
0%
14.66
0%