First Time Loading...

HubSpot Inc
NYSE:HUBS

Watchlist Manager
HubSpot Inc Logo
HubSpot Inc
NYSE:HUBS
Watchlist
Price: 636.1 USD -2.4% Market Closed
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one HUBS stock under the Base Case scenario is 280.71 USD. Compared to the current market price of 636.1 USD, HubSpot Inc is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUBS Relative Value
Base Case
280.71 USD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

14.8
P/S
P/S
Price to Sales
14.8
vs History
34
vs Industry
6
Median 3Y
14.2
Median 5Y
13.7
Industry
2.2
Forward
12.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-181.2
Median 5Y
-157.2
Industry
24
Forward
89.2
More Details
91.4
P/OCF
P/OCF
Price to OCF
91.4
vs History
38
vs Industry
6
Median 3Y
89.6
Median 5Y
86.5
Industry
16.9
More Details
129
P/FCFE
P/FCFE
Price to FCFE
129
vs History
47
vs Industry
6
Median 3Y
149.4
Median 5Y
128.5
Industry
21.5
More Details
24.3
P/B
P/B
Price to Book Value
24.3
vs History
33
vs Industry
3
Median 3Y
24.3
Median 5Y
20
Industry
2.7
More Details
14.4
EV/S
EV/S
Enterprise Value to Sales
14.4
vs History
33
vs Industry
7
Median 3Y
13.6
Median 5Y
13
Industry
2.2
Forward
11.9
More Details
17.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.1
vs History
34
vs Industry
11
Median 3Y
16.4
Median 5Y
15.8
Industry
4.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-778.2
Median 5Y
-575.9
Industry
13
Forward
62.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-269.7
Median 5Y
-219.2
Industry
16.5
Forward
74.3
More Details
88.8
EV/OCF
EV/OCF
Enterprise Value to OCF
88.8
vs History
38
vs Industry
6
Median 3Y
86.1
Median 5Y
81.8
Industry
15.3
More Details
124.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
124.3
vs History
39
vs Industry
5
Median 3Y
120.7
Median 5Y
115.9
Industry
18.1
More Details
18.6
EV/IC
EV/IC
Enterprise Value to IC
18.6
vs History
44
vs Industry
4
Median 3Y
19.7
Median 5Y
17.9
Industry
2.3
More Details

Multiples Across Competitors

HUBS Competitors Multiples
HubSpot Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HubSpot Inc
NYSE:HUBS
32.1B USD 14.8 -182 -808.5 -280.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.2B USD 7.6 64.1 26.1 43.2
US
Adobe Inc
NASDAQ:ADBE
214.5B USD 10.8 44.7 26.7 30.1
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
175.4B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.4 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.3B USD 18.5 71.9 55.6 62.7
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.8 339.9
CA
Constellation Software Inc
TSX:CSU
77.5B CAD 6.7 100.4 26.2 48.8
P/E Multiple
Earnings Growth
US
HubSpot Inc
NYSE:HUBS
Average P/E: 37 300.7
Negative Multiple: -182 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.1
203%
US
Adobe Inc
NASDAQ:ADBE
44.7
97%
DE
SAP SE
XETRA:SAP
33.1
40%
US
Intuit Inc
NASDAQ:INTU
63.3
159%
US
Synopsys Inc
NASDAQ:SNPS
57.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.9
128%
US
Workday Inc
NASDAQ:WDAY
48.5
81%
CA
Constellation Software Inc
TSX:CSU
100.4
N/A
EV/EBITDA Multiple
EBITDA Growth
US
HubSpot Inc
NYSE:HUBS
Average EV/EBITDA: 22 394.2
Negative Multiple: -808.5 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
95%
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.6
107%
US
Workday Inc
NASDAQ:WDAY
133.8
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
US
HubSpot Inc
NYSE:HUBS
Average EV/EBIT: 24 658.1
Negative Multiple: -280.2 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.2
179%
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
30.6
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.7
123%
US
Workday Inc
NASDAQ:WDAY
339.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Summary
HUBS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HUBS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HUBS stock valuation using valuation multiples.
Wall Street Estimates
HUBS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HUBS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.