First Time Loading...

HUYA Inc
NYSE:HUYA

Watchlist Manager
HUYA Inc Logo
HUYA Inc
NYSE:HUYA
Watchlist
Price: 4.675 USD 4.12%
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

7B
-7%
Revenue
Growth Rates:
1 Year
-24%
3 Years
-36%
5 Years
+50%
7 Years
+778%
10 Years
-
-443.6m
+35%
Operating Income
Growth Rates:
1 Year
+37%
3 Years
-
5 Years
-
7 Years
+29%
10 Years
-
-204.5m
+54%
Net Income
Growth Rates:
1 Year
+58%
3 Years
-
5 Years
+92%
7 Years
+67%
10 Years
-

Earnings Waterfall
HUYA Inc

Revenue
7B CNY
Cost of Revenue
-6.2B CNY
Gross Profit
815.2m CNY
Operating Expenses
-1.3B CNY
Operating Income
-443.6m CNY
Other Expenses
239.1m CNY
Net Income
-204.5m CNY

Income Statement
HUYA Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
797
N/A
1 078
+35%
1 397
+30%
1 783
+28%
2 185
+23%
2 630
+20%
3 206
+22%
3 900
+22%
4 663
+20%
5 451
+17%
6 424
+18%
7 412
+15%
8 375
+13%
9 155
+9%
9 842
+8%
10 391
+6%
10 914
+5%
11 107
+2%
11 372
+2%
11 533
+1%
11 351
-2%
11 211
-1%
10 524
-6%
9 927
-6%
9 220
-7%
8 705
-6%
8 251
-5%
7 521
-9%
6 994
-7%
Gross Profit
Cost of Revenue
(1 095)
(1 276)
(1 454)
(1 684)
(1 930)
(2 260)
(2 728)
(3 300)
(3 934)
(4 579)
(5 382)
(6 158)
(6 893)
(7 472)
(7 919)
(8 255)
(8 646)
(8 800)
(9 059)
(9 336)
(9 751)
(9 791)
(9 466)
(9 031)
(8 610)
(8 172)
(7 664)
(7 047)
(6 179)
Gross Profit
(298)
N/A
(198)
+34%
(57)
+71%
99
N/A
255
+158%
370
+45%
479
+29%
599
+25%
730
+22%
872
+19%
1 041
+19%
1 254
+20%
1 482
+18%
1 683
+14%
1 923
+14%
2 137
+11%
2 268
+6%
2 307
+2%
2 314
+0%
2 197
-5%
1 600
-27%
1 420
-11%
1 058
-26%
896
-15%
611
-32%
534
-13%
588
+10%
474
-19%
815
+72%
Operating Income
Operating Expenses
(328)
(318)
(310)
(330)
(350)
(394)
(504)
(593)
(703)
(845)
(930)
(1 076)
(1 220)
(1 317)
(1 443)
(1 498)
(1 543)
(1 553)
(1 559)
(1 582)
(1 631)
(1 672)
(1 573)
(1 483)
(1 317)
(1 231)
(1 232)
(1 159)
(1 259)
Selling, General & Administrative
(140)
(135)
(142)
(160)
(189)
(226)
(317)
(391)
(477)
(579)
(643)
(729)
(791)
(824)
(885)
(929)
(1 003)
(1 035)
(1 020)
(1 067)
(1 086)
(1 084)
(1 026)
(920)
(803)
(736)
(736)
(688)
(761)
Research & Development
(188)
(193)
(178)
(180)
(170)
(179)
(204)
(230)
(265)
(304)
(349)
(410)
(509)
(575)
(649)
(697)
(734)
(777)
(805)
(829)
(819)
(816)
(777)
(742)
(680)
(637)
(612)
(582)
(579)
Other Operating Expenses
0
10
10
10
10
10
17
28
39
38
62
62
79
82
91
128
194
259
266
313
275
227
230
179
166
142
116
112
81
Operating Income
(626)
N/A
(516)
+18%
(367)
+29%
(231)
+37%
(95)
+59%
(25)
+74%
(25)
-2%
6
N/A
27
+322%
27
-1%
112
+318%
178
+60%
261
+46%
367
+40%
480
+31%
639
+33%
725
+13%
754
+4%
754
+0%
615
-19%
(30)
N/A
(253)
-742%
(516)
-104%
(587)
-14%
(707)
-20%
(697)
+1%
(645)
+8%
(685)
-6%
(444)
+35%
Pre-Tax Income
Interest Income Expense
1
1
3
8
14
12
(2 221)
(2 174)
(2 129)
(2 073)
234
270
306
338
339
332
318
294
279
302
290
294
294
260
303
334
393
451
478
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(55)
(55)
(120)
(201)
(226)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(626)
N/A
(515)
+18%
(365)
+29%
(224)
+39%
(81)
+64%
(12)
+85%
(2 246)
-18 156%
(2 168)
+3%
(2 102)
+3%
(2 046)
+3%
345
N/A
448
+30%
567
+27%
694
+22%
809
+17%
962
+19%
1 033
+7%
1 048
+1%
1 034
-1%
916
-11%
260
-72%
41
-84%
(221)
N/A
(327)
-48%
(458)
-40%
(419)
+9%
(372)
+11%
(435)
-17%
(191)
+56%
Net Income
Tax Provision
0
0
0
0
0
5
11
19
51
28
(0)
(37)
(96)
(115)
(144)
(167)
(177)
(179)
(186)
(176)
(55)
(25)
32
53
(28)
(20)
(24)
(9)
(13)
Income from Continuing Operations
(626)
(515)
(365)
(224)
(81)
(8)
(2 235)
(2 149)
(2 051)
(2 019)
345
412
471
580
665
794
856
869
848
741
204
16
(189)
(275)
(486)
(438)
(396)
(444)
(205)
Equity Earnings Affiliates
0
0
0
0
0
(0)
117
117
113
113
(3)
(3)
(3)
(4)
(4)
(4)
28
30
30
409
379
379
379
(0)
(1)
(0)
(0)
(0)
0
Net Income (Common)
(626)
N/A
(515)
+18%
(365)
+29%
(234)
+36%
(101)
+57%
(555)
-450%
(2 707)
-387%
(2 611)
+4%
(2 506)
+4%
(1 947)
+22%
342
N/A
408
+19%
468
+15%
576
+23%
661
+15%
791
+20%
884
+12%
899
+2%
878
-2%
1 149
+31%
583
-49%
395
-32%
189
-52%
(275)
N/A
(487)
-77%
(439)
+10%
(396)
+10%
(444)
-12%
(205)
+54%
EPS (Diluted)
-3.1
N/A
-2.55
+18%
-1.8
+29%
-1.15
+36%
-0.5
+57%
-2.74
-448%
-13.42
-390%
-12.95
+4%
-15.02
-16%
-8.92
+41%
1.45
N/A
1.72
+19%
2.02
+17%
2.44
+21%
2.79
+14%
3.28
+18%
3.71
+13%
3.72
+0%
3.62
-3%
4.77
+32%
2.41
-49%
1.65
-32%
0.77
-53%
-1.15
N/A
-2.02
-76%
-1.76
+13%
-1.53
+13%
-1.8
-18%
-0.84
+53%

See Also

Summary
HUYA intrinsic value, competitors valuation, and company profile.
DCF Valuation
HUYA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HUYA stock valuation using valuation multiples.
Wall Street Estimates
HUYA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HUYA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.