
HUYA Inc
NYSE:HUYA

Intrinsic Value
The intrinsic value of one
HUYA
stock under the Base Case scenario is
4.996
USD.
Compared to the current market price of 3.655 USD,
HUYA Inc
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HUYA Inc
Fundamental Analysis


Revenue & Expenses Breakdown
HUYA Inc
Balance Sheet Decomposition
HUYA Inc
Current Assets | 8.2B |
Cash & Short-Term Investments | 7.4B |
Receivables | 212.9m |
Other Current Assets | 574.6m |
Non-Current Assets | 4.8B |
Long-Term Investments | 3.3B |
PP&E | 705.8m |
Intangibles | 618.7m |
Other Non-Current Assets | 144.1m |
Free Cash Flow Analysis
HUYA Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
HUYA Inc
Revenue
|
7B
CNY
|
Cost of Revenue
|
-6.2B
CNY
|
Gross Profit
|
815.2m
CNY
|
Operating Expenses
|
-1.3B
CNY
|
Operating Income
|
-443.6m
CNY
|
Other Expenses
|
239.1m
CNY
|
Net Income
|
-204.5m
CNY
|
HUYA Profitability Score
Profitability Due Diligence
HUYA Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
HUYA Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
HUYA Solvency Score
Solvency Due Diligence
HUYA Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
HUYA Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HUYA Price Targets Summary
HUYA Inc
According to Wall Street analysts, the average 1-year price target for
HUYA
is 4.504 USD
with a low forecast of 3.636 USD and a high forecast of 7.14 USD.
Dividends
Current shareholder yield for HUYA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HUYA
stock under the Base Case scenario is
4.996
USD.
Compared to the current market price of 3.655 USD,
HUYA Inc
is
Undervalued by 27%.