HUYA Inc
NYSE:HUYA

Watchlist Manager
HUYA Inc Logo
HUYA Inc
NYSE:HUYA
Watchlist
Price: 3.655 USD 0.97% Market Closed
Market Cap: 823.2m USD

Intrinsic Value

The intrinsic value of one HUYA stock under the Base Case scenario is 4.996 USD. Compared to the current market price of 3.655 USD, HUYA Inc is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HUYA Intrinsic Value
4.996 USD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HUYA Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HUYA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HUYA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about HUYA Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HUYA Inc

Current Assets 8.2B
Cash & Short-Term Investments 7.4B
Receivables 212.9m
Other Current Assets 574.6m
Non-Current Assets 4.8B
Long-Term Investments 3.3B
PP&E 705.8m
Intangibles 618.7m
Other Non-Current Assets 144.1m
Efficiency

Free Cash Flow Analysis
HUYA Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HUYA Inc

Revenue
7B CNY
Cost of Revenue
-6.2B CNY
Gross Profit
815.2m CNY
Operating Expenses
-1.3B CNY
Operating Income
-443.6m CNY
Other Expenses
239.1m CNY
Net Income
-204.5m CNY
Fundamental Scores

HUYA Profitability Score
Profitability Due Diligence

HUYA Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative Revenue Growth Forecast
Declining ROE
35/100
Profitability
Score

HUYA Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

HUYA Solvency Score
Solvency Due Diligence

HUYA Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
61/100
Solvency
Score

HUYA Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HUYA Price Targets Summary
HUYA Inc

Wall Street analysts forecast HUYA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HUYA is 4.504 USD with a low forecast of 3.636 USD and a high forecast of 7.14 USD.

Lowest
Price Target
3.636 USD
1% Downside
Average
Price Target
4.504 USD
23% Upside
Highest
Price Target
7.14 USD
95% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for HUYA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

HUYA News

Other Videos
What is the Intrinsic Value of one HUYA stock?

The intrinsic value of one HUYA stock under the Base Case scenario is 4.996 USD.

Is HUYA stock undervalued or overvalued?

Compared to the current market price of 3.655 USD, HUYA Inc is Undervalued by 27%.

Back to Top