First Time Loading...

HUYA Inc
NYSE:HUYA

Watchlist Manager
HUYA Inc Logo
HUYA Inc
NYSE:HUYA
Watchlist
Price: 4.68 USD 4.23% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one HUYA stock under the Base Case scenario is 2.2 USD. Compared to the current market price of 4.68 USD, HUYA Inc is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUYA Relative Value
Base Case
2.2 USD
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
55
Median 3Y
0.8
Median 5Y
1.2
Industry
1.5
Forward
1.2
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
18
Industry
18.8
Forward
36.3
vs History
vs Industry
19
Median 3Y
10.1
Median 5Y
15.8
Industry
11.6
vs History
vs Industry
14
Median 3Y
12.3
Median 5Y
17.5
Industry
15.9
vs History
61
vs Industry
66
Median 3Y
0.6
Median 5Y
1.3
Industry
1.8
vs History
56
vs Industry
90
Median 3Y
-0.3
Median 5Y
0.2
Industry
1.6
Forward
0.1
vs History
56
vs Industry
84
Median 3Y
-2.4
Median 5Y
1.2
Industry
3.5
vs History
vs Industry
61
Median 3Y
6.3
Median 5Y
15.4
Industry
9.2
Forward
-5.1
vs History
vs Industry
54
Median 3Y
6.8
Median 5Y
15.8
Industry
13.1
Forward
-2.4
vs History
vs Industry
63
Median 3Y
3
Median 5Y
8.1
Industry
10.7
vs History
vs Industry
54
Median 3Y
2.4
Median 5Y
7.3
Industry
13.3
vs History
56
vs Industry
87
Median 3Y
-0.6
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

HUYA Competitors Multiples
HUYA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
HUYA Inc
NYSE:HUYA
1.1B USD 1.1 -38.6 -1.5 -1.2
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
61B USD 4.3 15 10.9 12.1
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 5.2 18 12 12.3
SG
Sea Ltd
NYSE:SE
38.2B USD 2.9 253.7 110.8 110.8
US
Electronic Arts Inc
NASDAQ:EA
34.5B USD 4.5 32 16.6 21.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.5B USD 4.5 -16.9 28.8 -24.9
US
Roblox Corp
NYSE:RBLX
22.7B USD 8.1 -19.7 -20.6 -17.2
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 30 10.5 11.2
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Group Corp
XMUN:KOA
7.7B EUR 3.8 24.9 12 15.7
P/E Multiple
Earnings Growth
CN
HUYA Inc
NYSE:HUYA
Average P/E: 58.3
Negative Multiple: -38.6
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15
40%
JP
Nintendo Co Ltd
TSE:7974
18
-4%
SG
Sea Ltd
NYSE:SE
253.7
839%
US
Electronic Arts Inc
NASDAQ:EA
32
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.9 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
30
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
K
Konami Group Corp
XMUN:KOA
24.9
86%
EV/EBIT Multiple
EBIT Growth
CN
HUYA Inc
NYSE:HUYA
Average EV/EBIT: 34.6
Negative Multiple: -1.2
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12.1
53%
JP
Nintendo Co Ltd
TSE:7974
12.3
N/A
SG
Sea Ltd
NYSE:SE
110.8
530%
US
Electronic Arts Inc
NASDAQ:EA
21.2
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -24.9 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -17.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
11.2
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
JP
K
Konami Group Corp
XMUN:KOA
15.7
N/A

See Also

Discover More