First Time Loading...

Watchlist Manager

Watchlist

Price: 15.94 USD 1.4%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		11 854	10 765	11 965	12 166	12 304	12 472	12 579	12 594	12 561	12 634	12 827	13 072	13 241	13 345	13 437	13 542	13 714	13 766	13 848	13 858	13 916	13 995	14 024	14 053	13 057	13 687	13 648	13 448	13 604	13 616	13 525	13 584	13 615	13 517	17 057	17 001	13 756	21 100	22 293	22 989	15 975
Interest Income		51 547	48 915	48 142	48 205	48 169	38 740	47 366	38 675	46 321	37 877	36 549	36 794	44 182	44 286	44 021	44 126	44 064	44 116	35 453	35 463	28 148	28 227	29 224	29 253	28 454	28 648	26 138	25 938	22 698	22 710	21 361	21 420	21 114	21 016	25 629	25 573	28 470	35 814	49 383	50 079	15 976
Interest Expense		39 693	38 150	36 177	36 039	35 865	0	0	0	33 760	0	0	0	30 941	0	0	0	30 350	0	0	0	14 232	0	0	0	15 397	0	0	0	9 094	0	0	0	7 499	0	4 942	0	14 714	0	27 090	0	36 252
Non Interest Income		4 548	4 921	4 466	4 509	4 260	3 357	4 060	4 062	5 394	4 052	3 727	3 844	5 417	4 455	4 420	4 359	5 214	5 255	5 834	6 062	5 703	5 711	5 996	5 947	5 798	5 715	5 784	5 644	5 535	5 714	5 579	5 882	6 363	6 359	7 632	7 452	6 305	8 940	9 759	10 493	8 114
Revenue		16 402 N/A	15 686 -4%	16 431 +5%	16 675 +1%	16 564 -1%	15 829 -4%	16 639 +5%	16 656 +0%	17 955 +8%	16 686 -7%	16 554 -1%	16 916 +2%	18 658 +10%	17 800 -5%	17 857 +0%	17 901 +0%	18 928 +6%	19 021 +0%	19 682 +3%	19 920 +1%	19 619 -2%	19 706 +0%	20 020 +2%	20 000 0%	18 855 -6%	19 402 +3%	19 432 +0%	19 092 -2%	19 139 +0%	19 330 +1%	19 104 -1%	19 466 +2%	19 978 +3%	19 876 -1%	24 689 +24%	24 453 -1%	20 061 -18%	30 040 +50%	32 052 +7%	33 482 +4%	24 089 -28%
Pre-Tax Income
Loan Loss Provision		(2 289)	(2 196)	(1 985)	(1 755)	(1 594)	(1 559)	(1 507)	(1 446)	(1 347)	(1 181)	(1 134)	(1 138)	(974)	(842)	(765)	(624)	(676)	(628)	(514)	(605)	(656)	(778)	(872)	(933)	(1 120)	(1 574)	(2 702)	(2 895)	(2 675)	(2 237)	(808)	(378)	(516)	(1 280)	(2 561)	(2 925)	(1 861)	(2 416)	(1 477)	(1 257)	(520)
Non Interest Expense		(9 933)	(10 426)	(11 002)	(11 111)	(11 263)	(9 317)	(9 398)	(9 387)	(10 436)	(9 698)	(9 690)	(9 665)	(11 781)	(10 589)	(10 651)	(10 719)	(10 984)	(11 059)	(11 753)	(11 771)	(12 125)	(12 226)	(12 451)	(12 583)	(10 901)	(11 559)	(11 924)	(12 098)	(12 655)	(12 838)	(12 517)	(12 589)	(12 680)	(12 609)	(15 795)	(15 739)	(12 698)	(18 398)	(18 381)	(18 545)	(13 077)
Pre-Tax Income		4 180 N/A	3 064 -27%	3 444 +12%	3 809 +11%	3 707 -3%	4 953 +34%	5 734 +16%	5 823 +2%	6 172 +6%	5 807 -6%	5 730 -1%	6 113 +7%	5 903 -3%	6 369 +8%	6 441 +1%	6 558 +2%	7 268 +11%	7 334 +1%	7 415 +1%	7 544 +2%	6 838 -9%	6 702 -2%	6 697 0%	6 484 -3%	6 834 +5%	6 269 -8%	4 806 -23%	4 099 -15%	3 809 -7%	4 255 +12%	5 779 +36%	6 499 +12%	6 782 +4%	5 987 -12%	6 333 +6%	5 789 -9%	5 502 -5%	9 226 +68%	12 194 +32%	13 680 +12%	10 492 -23%
Net Income
Tax Provision		(1 037)	(704)	(882)	(980)	(971)	(1 343)	(1 427)	(1 460)	(1 637)	(1 512)	(1 634)	(1 777)	(1 618)	(1 745)	(1 747)	(1 820)	(2 281)	(2 288)	(2 280)	(2 267)	(2 027)	(2 007)	(1 989)	(1 950)	(1 955)	(1 841)	(1 525)	(1 371)	(1 246)	(1 356)	(1 698)	(1 830)	(1 877)	(1 632)	(1 790)	(1 696)	(1 725)	(2 867)	(3 676)	(4 066)	(2 970)
Income from Continuing Operations		3 143	2 360	2 562	2 829	2 736	3 610	4 307	4 363	4 535	4 295	4 096	4 336	4 285	4 624	4 694	4 738	4 987	5 046	5 135	5 277	4 811	4 695	4 708	4 534	4 879	4 428	3 281	2 728	2 563	2 899	4 081	4 669	4 905	4 355	4 543	4 093	3 777	6 359	8 518	9 614	7 522
Income to Minority Interest		(80)	(99)	(74)	(72)	(79)	(50)	(404)	(413)	(69)	(403)	(74)	(71)	(75)	(80)	(80)	(81)	(82)	(90)	(89)	(96)	(108)	(100)	(104)	(99)	(99)	(95)	(88)	(92)	(78)	(79)	(101)	(109)	(128)	(156)	(195)	(134)	(102)	(114)	(134)	(227)	(235)
Net Income (Common)		3 019 N/A	(1 012) N/A	(841) +17%	(41) +95%	501 N/A	4 596 +817%	3 889 -15%	4 025 +3%	4 010 0%	2 497 -38%	3 434 +38%	3 719 +8%	4 651 +25%	4 569 -2%	4 613 +1%	4 640 +1%	4 905 +6%	4 955 +1%	5 045 +2%	4 445 -12%	4 703 +6%	4 596 -2%	4 605 +0%	5 173 +12%	4 781 -8%	4 333 -9%	3 194 -26%	2 638 -17%	2 485 -6%	2 820 +13%	3 980 +41%	4 559 +15%	4 776 +5%	4 200 -12%	4 347 +4%	3 959 -9%	3 673 -7%	6 243 +70%	8 383 +34%	9 386 +12%	7 287 -22%
EPS (Diluted)		0.78 N/A	-0.26 N/A	-0.21 +19%	-0.01 +95%	0.12 N/A	1.19 +892%	0.99 -17%	1.04 +5%	1.03 -1%	0.64 -38%	0.87 +36%	0.95 +9%	1.19 +25%	1.19 N/A	1.18 -1%	1.18 N/A	1.26 +7%	1.27 +1%	1.3 +2%	1.14 -12%	1.21 +6%	1.19 -2%	1.16 -3%	1.32 +14%	1.23 -7%	1.11 -10%	0.82 -26%	0.68 -17%	0.64 -6%	0.73 +14%	1.02 +40%	1.17 +15%	1.23 +5%	1.11 -10%	1.14 +3%	1.05 -8%	1.01 -4%	1.72 +70%	2.33 +35%	2.63 +13%	2.04 -22%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.