ING Groep NV
NYSE:ING
Balance Sheet
Balance Sheet Decomposition
ING Groep NV
Net Loans | 648.3B |
Investments | 282.3B |
PP&E | 2.4B |
Intangibles | 1.2B |
Other Assets | 95.7B |
Total Deposits | 693.1B |
Long Term Debt | 161.3B |
Other Liabilities | 122.3B |
Balance Sheet
ING Groep NV
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
703 279
|
700 807
|
563 660
|
574 535
|
592 196
|
611 765
|
598 176
|
627 508
|
635 506
|
642 402
|
|
Investments |
256 546
|
250 605
|
230 434
|
220 564
|
223 162
|
203 310
|
230 807
|
219 970
|
230 384
|
244 535
|
|
PP&E Net |
2 100
|
2 027
|
2 002
|
1 801
|
1 659
|
3 172
|
2 841
|
2 515
|
2 446
|
2 399
|
|
Intangible Assets |
1 655
|
582
|
581
|
653
|
921
|
1 009
|
861
|
684
|
638
|
729
|
|
Goodwill |
0
|
985
|
903
|
816
|
918
|
907
|
533
|
472
|
464
|
469
|
|
Long-Term Investments |
953
|
962
|
1 141
|
1 088
|
1 203
|
1 790
|
1 475
|
1 587
|
1 500
|
1 509
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
166 677
|
3 610
|
923
|
1 360
|
2 630
|
1 439
|
1 498
|
1 740
|
2 413
|
1 834
|
|
Other Assets |
12 901
|
10 628
|
13 439
|
10 655
|
8 973
|
7 422
|
6 101
|
6 208
|
9 027
|
9 177
|
|
Total Assets |
1 178 657
N/A
|
1 005 233
-15%
|
845 081
-16%
|
846 216
+0%
|
887 030
+5%
|
891 744
+1%
|
937 275
+5%
|
951 290
+1%
|
967 817
+2%
|
975 583
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
5 156
|
4 394
|
6 205
|
2 333
|
2 120
|
2 033
|
2 035
|
2 046
|
2 184
|
|
Accrued Liabilities |
0
|
565
|
495
|
983
|
876
|
968
|
925
|
1 021
|
998
|
1 360
|
|
Current Portion of Long-Term Debt |
0
|
51 211
|
40 486
|
44 387
|
55 309
|
51 809
|
27 239
|
38 165
|
37 455
|
49 362
|
|
Total Deposits |
699 671
|
698 054
|
554 906
|
576 620
|
593 142
|
609 259
|
687 740
|
702 388
|
697 402
|
673 524
|
|
Other Current Liabilities |
450
|
590
|
546
|
750
|
822
|
554
|
342
|
271
|
325
|
396
|
|
Total Current Liabilities |
450
|
57 522
|
45 921
|
52 325
|
59 340
|
55 451
|
30 539
|
41 492
|
40 824
|
53 302
|
|
Long-Term Debt |
144 510
|
86 489
|
79 971
|
67 667
|
78 166
|
84 814
|
71 970
|
71 554
|
75 423
|
91 871
|
|
Deferred Income Tax |
860
|
643
|
919
|
752
|
640
|
695
|
584
|
603
|
257
|
184
|
|
Minority Interest |
8 072
|
638
|
606
|
715
|
803
|
893
|
1 022
|
736
|
504
|
944
|
|
Other Liabilities |
273 750
|
114 055
|
112 965
|
97 731
|
104 007
|
86 863
|
90 783
|
80 599
|
103 498
|
104 518
|
|
Total Liabilities |
1 127 313
N/A
|
957 401
-15%
|
795 288
-17%
|
795 810
+0%
|
836 098
+5%
|
837 975
+0%
|
882 638
+5%
|
897 372
+2%
|
917 908
+2%
|
924 343
+1%
|
|
Equity | |||||||||||
Common Stock |
925
|
928
|
39
|
39
|
39
|
39
|
39
|
39
|
37
|
35
|
|
Retained Earnings |
24 643
|
26 824
|
29 142
|
31 526
|
33 199
|
35 852
|
38 425
|
40 732
|
38 548
|
39 901
|
|
Additional Paid In Capital |
16 046
|
16 054
|
16 950
|
17 006
|
17 049
|
17 078
|
17 089
|
17 105
|
17 117
|
17 116
|
|
Unrealized Security Profit/Loss |
11 021
|
4 888
|
4 811
|
3 913
|
2 489
|
2 018
|
1 581
|
1 502
|
1 094
|
1 084
|
|
Treasury Stock |
46
|
18
|
8
|
15
|
11
|
10
|
4
|
1 612
|
1 205
|
1 994
|
|
Other Equity |
1 245
|
844
|
1 141
|
2 063
|
1 833
|
1 208
|
2 493
|
3 848
|
5 682
|
4 902
|
|
Total Equity |
51 344
N/A
|
47 832
-7%
|
49 793
+4%
|
50 406
+1%
|
50 932
+1%
|
53 769
+6%
|
54 637
+2%
|
53 918
-1%
|
49 909
-7%
|
51 240
+3%
|
|
Total Liabilities & Equity |
1 178 657
N/A
|
1 005 233
-15%
|
845 081
-16%
|
846 216
+0%
|
887 030
+5%
|
891 744
+1%
|
937 275
+5%
|
951 290
+1%
|
967 817
+2%
|
975 583
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 855
|
3 869
|
3 878
|
3 885
|
3 891
|
3 896
|
3 900
|
3 776
|
3 619
|
3 344
|