Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 140.53 USD -2.4% Market Closed
Market Cap: 4.1B USD

Income Statement

Earnings Waterfall
Inspire Medical Systems Inc

Revenue
882.6m USD
Cost of Revenue
-133.1m USD
Gross Profit
749.5m USD
Operating Expenses
-712.8m USD
Operating Income
36.7m USD
Other Expenses
7.8m USD
Net Income
44.6m USD

Income Statement
Inspire Medical Systems Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
Revenue
29
N/A
33
+16%
38
+15%
44
+15%
51
+15%
57
+12%
64
+12%
72
+12%
82
+14%
87
+6%
81
-7%
96
+18%
115
+20%
134
+16%
175
+30%
201
+15%
233
+16%
263
+12%
301
+15%
348
+16%
408
+17%
466
+14%
526
+13%
570
+8%
625
+10%
661
+6%
706
+7%
756
+7%
803
+6%
840
+5%
861
+3%
883
+2%
Gross Profit
Cost of Revenue
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(14)
(14)
(13)
(15)
(18)
(20)
(26)
(29)
(33)
(37)
(44)
(55)
(66)
(76)
(86)
(91)
(97)
(102)
(107)
(115)
(123)
(129)
(134)
(133)
Gross Profit
23
N/A
26
+16%
30
+16%
35
+16%
41
+15%
46
+14%
52
+13%
59
+13%
68
+16%
73
+7%
68
-6%
82
+19%
98
+20%
114
+17%
149
+31%
172
+15%
200
+17%
225
+12%
257
+14%
293
+14%
342
+17%
390
+14%
440
+13%
479
+9%
528
+10%
559
+6%
599
+7%
641
+7%
680
+6%
711
+5%
728
+2%
749
+3%
Operating Income
Operating Expenses
(39)
(43)
(49)
(55)
(61)
(70)
(79)
(90)
(103)
(116)
(126)
(140)
(154)
(169)
(194)
(217)
(240)
(265)
(299)
(342)
(389)
(441)
(494)
(529)
(568)
(595)
(613)
(627)
(644)
(661)
(686)
(713)
Selling, General & Administrative
(32)
(37)
(42)
(48)
(54)
(62)
(70)
(78)
(91)
(100)
(107)
(118)
(128)
(141)
(162)
(182)
(203)
(224)
(252)
(285)
(321)
(359)
(395)
(423)
(452)
(476)
(495)
(512)
(530)
(548)
(576)
(604)
Research & Development
(6)
(6)
(6)
(7)
(7)
(8)
(9)
(11)
(13)
(16)
(19)
(23)
(26)
(29)
(32)
(34)
(37)
(41)
(46)
(58)
(69)
(82)
(99)
(107)
(117)
(120)
(118)
(115)
(114)
(113)
(110)
(109)
Operating Income
(16)
N/A
(17)
-6%
(18)
-7%
(19)
-5%
(20)
-6%
(24)
-17%
(27)
-11%
(31)
-15%
(35)
-14%
(43)
-22%
(57)
-34%
(58)
-2%
(56)
+4%
(56)
+1%
(45)
+19%
(45)
+0%
(40)
+12%
(40)
-1%
(42)
-4%
(49)
-18%
(48)
+3%
(51)
-7%
(54)
-5%
(50)
+7%
(40)
+19%
(36)
+11%
(14)
+60%
13
N/A
36
+167%
50
+38%
41
-17%
37
-11%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(2)
(2)
(1)
0
1
2
2
1
1
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
3
8
13
18
20
22
23
23
22
21
20
18
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
0
1
1
1
Pre-Tax Income
(18)
N/A
(20)
-12%
(21)
-6%
(21)
-3%
(22)
-2%
(24)
-9%
(26)
-8%
(29)
-14%
(33)
-14%
(41)
-24%
(57)
-37%
(59)
-4%
(57)
+3%
(57)
N/A
(47)
+18%
(47)
N/A
(42)
+11%
(42)
-1%
(44)
-3%
(50)
-14%
(44)
+11%
(43)
+3%
(40)
+6%
(32)
+21%
(20)
+37%
(14)
+30%
9
N/A
37
+334%
58
+58%
72
+23%
59
-18%
52
-12%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(4)
(5)
(5)
(6)
(7)
Income from Continuing Operations
(18)
(20)
(21)
(21)
(22)
(24)
(26)
(29)
(33)
(41)
(57)
(59)
(57)
(57)
(47)
(47)
(42)
(43)
(44)
(50)
(45)
(44)
(41)
(33)
(21)
(16)
6
33
54
67
53
45
Net Income (Common)
(18)
N/A
(20)
-12%
(21)
-6%
(21)
-3%
(22)
-2%
(24)
-9%
(26)
-8%
(29)
-14%
(33)
-14%
(41)
-24%
(57)
-37%
(59)
-4%
(57)
+3%
(57)
N/A
(47)
+17%
(47)
+0%
(42)
+11%
(43)
-1%
(44)
-3%
(50)
-15%
(45)
+11%
(44)
+3%
(41)
+6%
(33)
+20%
(21)
+35%
(16)
+26%
6
N/A
33
+446%
54
+62%
67
+24%
53
-20%
45
-16%
EPS (Diluted)
-0.87
N/A
-0.97
-11%
-0.96
+1%
-1
-4%
-0.93
+7%
-1
-8%
-1.07
-7%
-1.21
-13%
-1.4
-16%
-1.71
-22%
-2.15
-26%
-2.19
-2%
-2.19
N/A
-2.11
+4%
-1.75
+17%
-1.74
+1%
-1.54
+11%
-1.56
-1%
-1.61
-3%
-1.78
-11%
-1.6
+10%
-1.49
+7%
-1.4
+6%
-1.12
+20%
-0.72
+36%
-0.54
+25%
0.19
N/A
1.09
+474%
1.75
+61%
2.18
+25%
1.8
-17%
1.5
-17%