First Time Loading...

Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 251.19 USD 2.95% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one INSP stock under the Base Case scenario is 109.96 USD. Compared to the current market price of 251.19 USD, Inspire Medical Systems Inc is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSP Relative Value
Base Case
109.96 USD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
12
Median 3Y
18.3
Median 5Y
21.6
Industry
2.4
Forward
9.3
vs History
vs Industry
Median 3Y
-150.1
Median 5Y
-117
Industry
23.2
Forward
-657.1
vs History
7
vs Industry
0
Median 3Y
-116.2
Median 5Y
-55.4
Industry
15.5
vs History
0
vs Industry
100
Median 3Y
-152.2
Median 5Y
-62.6
Industry
23.5
vs History
60
vs Industry
5
Median 3Y
17.5
Median 5Y
14.7
Industry
2.2
vs History
85
vs Industry
12
Median 3Y
17.2
Median 5Y
20.3
Industry
2.5
Forward
8.7
vs History
85
vs Industry
17
Median 3Y
20.5
Median 5Y
24.3
Industry
5.2
vs History
vs Industry
Median 3Y
-138.8
Median 5Y
-114.3
Industry
12.5
Forward
-267.8
vs History
vs Industry
Median 3Y
-133.9
Median 5Y
-112.4
Industry
17.2
Forward
-246.2
vs History
9
vs Industry
1
Median 3Y
-112
Median 5Y
-51.1
Industry
15.1
vs History
0
vs Industry
100
Median 3Y
-104.5
Median 5Y
-48.8
Industry
19.7
vs History
87
vs Industry
1
Median 3Y
79.1
Median 5Y
79.5
Industry
2

Multiples Across Competitors

INSP Competitors Multiples
Inspire Medical Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inspire Medical Systems Inc
NYSE:INSP
7.4B USD 11.9 -351 -186.1 -173
US
Veeva Systems Inc
NYSE:VEEV
32.5B USD 13.7 61.8 61.6 66.3
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.9B AUD 81.1 170.1 117 117
JP
M3 Inc
TSE:2413
1.1T JPY 4.8 24.1 12.5 14.1
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.7 32.9 22 23.5
SE
Sectra AB
STO:SECT B
42B SEK 25.6 98.9 -65.1 -65.1
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -21.9 25.9 275.5
US
Certara Inc
NASDAQ:CERT
2.8B USD 7.9 -50.9 46.1 461.9
US
Goodrx Holdings Inc
NASDAQ:GDRX
2.8B USD 3.7 -311.5 33.2 -108.5
P/E Multiple
Earnings Growth
US
Inspire Medical Systems Inc
NYSE:INSP
Average P/E: 72.5
Negative Multiple: -351
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.8
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
170.1
119%
JP
M3 Inc
TSE:2413
24.1
26%
US
Doximity Inc
NYSE:DOCS
32.9
79%
SE
Sectra AB
STO:SECT B
98.9
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -21.9 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -50.9 N/A
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -311.5 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Inspire Medical Systems Inc
NYSE:INSP
Average EV/EBITDA: 39.4
Negative Multiple: -186.1
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.6
221%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
117
124%
JP
M3 Inc
TSE:2413
12.5
24%
US
Doximity Inc
NYSE:DOCS
22
103%
SE
Sectra AB
STO:SECT B
Negative Multiple: -65.1 N/A
US
Evolent Health Inc
NYSE:EVH
25.9
194%
US
Certara Inc
NASDAQ:CERT
46.1
143%
US
Goodrx Holdings Inc
NASDAQ:GDRX
33.2
305%
EV/EBIT Multiple
EBIT Growth
US
Inspire Medical Systems Inc
NYSE:INSP
Average EV/EBIT: 138.5
Negative Multiple: -173
N/A
US
Veeva Systems Inc
NYSE:VEEV
66.3
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
117
110%
JP
M3 Inc
TSE:2413
14.1
N/A
US
Doximity Inc
NYSE:DOCS
23.5
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -65.1 N/A
US
Evolent Health Inc
NYSE:EVH
275.5
2 086%
US
Certara Inc
NASDAQ:CERT
461.9
2 181%
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -108.5 N/A

See Also

Discover More