Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 140.03 USD 3.92% Market Closed
Market Cap: 4.1B USD
Section:
 

Relative Value

The Relative Value of one INSP stock under the Base Case scenario is hidden USD. Compared to the current market price of 140.03 USD, Inspire Medical Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
88
vs Industry
21
Median 3Y
7.8
Median 5Y
15.9
Industry
2.3
Forward
4.4
More Details
91.3
P/E
P/E
Price to Earnings
91.3
vs History
14
vs Industry
4
Median 3Y
-109.9
Median 5Y
-117
Industry
22.5
Forward
266.9
More Details
30.4
P/OCF
P/OCF
Price to OCF
30.4
vs History
50
vs Industry
8
Median 3Y
139.3
Median 5Y
31.8
Industry
14.5
More Details
41.2
P/FCFE
P/FCFE
Price to FCFE
41.2
vs History
36
vs Industry
8
Median 3Y
59
Median 5Y
-92.9
Industry
21.5
More Details
6.1
P/B
P/B
Price to Book Value
6.1
vs History
88
vs Industry
9
Median 3Y
8.4
Median 5Y
13.6
Industry
2.2
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
88
vs Industry
21
Median 3Y
7.1
Median 5Y
14.7
Industry
2.6
Forward
4.1
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
88
vs Industry
32
Median 3Y
8.4
Median 5Y
17.4
Industry
5.2
More Details
75.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
75.9
vs History
9
vs Industry
2
Median 3Y
-113.5
Median 5Y
-119
Industry
11.9
Forward
22.9
More Details
102
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
102
vs History
9
vs Industry
3
Median 3Y
-107.6
Median 5Y
-116.5
Industry
16.9
Forward
303.5
More Details
28
EV/OCF
EV/OCF
Enterprise Value to OCF
28
vs History
50
vs Industry
10
Median 3Y
124.5
Median 5Y
29.2
Industry
14.7
More Details
37.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.9
vs History
46
vs Industry
8
Median 3Y
140.4
Median 5Y
29.1
Industry
18.7
More Details
8.8
EV/IC
EV/IC
Enterprise Value to IC
8.8
vs History
88
vs Industry
5
Median 3Y
21.3
Median 5Y
63.2
Industry
1.9
More Details

Multiples Across Competitors

INSP Competitors Multiples
Inspire Medical Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.3 75.9 102
US
Veeva Systems Inc
NYSE:VEEV
40.1B USD 13 46.6 36 37.6
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Doximity Inc
NYSE:DOCS
9B USD 14.5 35.6 31.4 32.9
US
Waystar Holding Corp
NASDAQ:WAY
6.2B USD 5.9 55.4 18.3 28.6
SE
Sectra AB
STO:SECT B
53.6B SEK 25.1 91.4 -128.7 -128.7
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.6 58.1 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329.1 268.8 4 303.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
18.1B CNY 8.4 -58.7 -116.3 -116.3
P/E Multiple
Earnings Growth PEG
US
Inspire Medical Systems Inc
NYSE:INSP
Average P/E: 77.1
91.3
15%
6.1
US
Veeva Systems Inc
NYSE:VEEV
46.6
32%
1.5
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
34%
6.6
JP
M3 Inc
TSE:2413
36.8
15%
2.5
US
Doximity Inc
NYSE:DOCS
35.6
18%
2
US
W
Waystar Holding Corp
NASDAQ:WAY
55.4
N/A N/A
SE
Sectra AB
STO:SECT B
91.4
13%
7
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329.1 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -58.7
92%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Inspire Medical Systems Inc
NYSE:INSP
Average EV/EBITDA: 73.7
75.9
88%
0.9
US
Veeva Systems Inc
NYSE:VEEV
36
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
18.5
13%
1.4
US
Doximity Inc
NYSE:DOCS
31.4
24%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
18.3
19%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.8
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -116.3
48%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Inspire Medical Systems Inc
NYSE:INSP
Average EV/EBIT: 529.8
102
32%
3.2
US
Veeva Systems Inc
NYSE:VEEV
37.6
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
32.9
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
28.6
49%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 303.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -116.3
47%
N/A

See Also

Summary
INSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
INSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INSP stock valuation using valuation multiples.
Wall Street Estimates
INSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.