Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 127.25 USD -1.9% Market Closed
Market Cap: 3.8B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one INSP stock under the Base Case scenario is 125.55 USD. Compared to the current market price of 127.25 USD, Inspire Medical Systems Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSP Relative Value
Base Case
125.55 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
98
vs Industry
21
Median 3Y
10.2
Median 5Y
18.1
Industry
2.2
Forward
3.9
More Details
56.4
P/E
P/E
Price to Earnings
56.4
vs History
19
vs Industry
4
Median 3Y
-133.6
Median 5Y
-117
Industry
21.9
Forward
56
More Details
32.7
P/OCF
P/OCF
Price to OCF
32.7
vs History
47
vs Industry
8
Median 3Y
139.3
Median 5Y
-45.3
Industry
14
More Details
48.4
P/FCFE
P/FCFE
Price to FCFE
48.4
vs History
33
vs Industry
8
Median 3Y
59
Median 5Y
-92.9
Industry
19.7
More Details
5.9
P/B
P/B
Price to Book Value
5.9
vs History
98
vs Industry
9
Median 3Y
10.7
Median 5Y
14.7
Industry
2.1
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
98
vs Industry
21
Median 3Y
9.4
Median 5Y
17.2
Industry
2.3
Forward
3.6
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
98
vs Industry
32
Median 3Y
11.2
Median 5Y
20.5
Industry
4.8
More Details
58.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
58.8
vs History
14
vs Industry
2
Median 3Y
-129.7
Median 5Y
-119
Industry
11.5
Forward
16.8
More Details
69.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
69.2
vs History
14
vs Industry
3
Median 3Y
-121.9
Median 5Y
-116.5
Industry
15.7
Forward
58.9
More Details
30
EV/OCF
EV/OCF
Enterprise Value to OCF
30
vs History
47
vs Industry
10
Median 3Y
124.5
Median 5Y
-42.2
Industry
14
More Details
43.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43.7
vs History
42
vs Industry
8
Median 3Y
140.4
Median 5Y
-48.8
Industry
17.4
More Details
10.4
EV/IC
EV/IC
Enterprise Value to IC
10.4
vs History
98
vs Industry
5
Median 3Y
33.4
Median 5Y
76.6
Industry
1.8
More Details

Multiples Across Competitors

INSP Competitors Multiples
Inspire Medical Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inspire Medical Systems Inc
NYSE:INSP
3.8B USD 4.5 56.4 58.8 69.2
US
Veeva Systems Inc
NYSE:VEEV
45.5B USD 16 58.3 48.7 51.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
28.9B AUD 151.5 294.2 205.7 205.7
US
Doximity Inc
NYSE:DOCS
10.8B USD 18.9 48.4 41.2 43.1
JP
M3 Inc
TSE:2413
1.4T JPY 4.9 34.2 19.4 23.3
US
Waystar Holding Corp
NASDAQ:WAY
6.6B USD 6.7 251.9 23 49.4
SE
Sectra AB
STO:SECT B
61.2B SEK 29.6 108.6 -133.7 -133.7
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
284.7B INR 0 0 0 0
CN
Winning Health Technology Group Co Ltd
SZSE:300253
19.9B CNY 7.6 260.4 89.4 89.4
US
Vocera Communications Inc
F:V00
2.4B EUR 11.8 -324.6 264.9 4 241.4
P/E Multiple
Earnings Growth PEG
US
Inspire Medical Systems Inc
NYSE:INSP
Average P/E: 129.5
56.4
36%
1.6
US
Veeva Systems Inc
NYSE:VEEV
58.3
31%
1.9
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
294.2
38%
7.7
US
Doximity Inc
NYSE:DOCS
48.4
17%
2.8
JP
M3 Inc
TSE:2413
34.2
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
251.9
N/A N/A
SE
Sectra AB
STO:SECT B
108.6
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
260.4
N/A N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -324.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Inspire Medical Systems Inc
NYSE:INSP
Average EV/EBITDA: 85.9
58.8
90%
0.7
US
Veeva Systems Inc
NYSE:VEEV
48.7
38%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
205.7
38%
5.4
US
Doximity Inc
NYSE:DOCS
41.2
21%
2
JP
M3 Inc
TSE:2413
19.4
13%
1.5
US
W
Waystar Holding Corp
NASDAQ:WAY
23
18%
1.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -133.7 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
89.4
48%
1.9
US
V
Vocera Communications Inc
F:V00
264.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Inspire Medical Systems Inc
NYSE:INSP
Average EV/EBIT: 535.1
69.2
64%
1.1
US
Veeva Systems Inc
NYSE:VEEV
51.2
39%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
205.7
36%
5.7
US
Doximity Inc
NYSE:DOCS
43.1
22%
2
JP
M3 Inc
TSE:2413
23.3
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
49.4
40%
1.2
SE
Sectra AB
STO:SECT B
Negative Multiple: -133.7 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
89.4
47%
1.9
US
V
Vocera Communications Inc
F:V00
4 241.4
N/A N/A

See Also

Summary
INSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
INSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INSP stock valuation using valuation multiples.
Wall Street Estimates
INSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.