Illinois Tool Works Inc
NYSE:ITW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (19.6), the stock would be worth $264.79 (1% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.8 | $267.09 |
0%
|
| 3-Year Average | 19.6 | $264.79 |
-1%
|
| 5-Year Average | 19.6 | $264.89 |
-1%
|
| Industry Average | 20 | $269.24 |
+1%
|
| Country Average | 19.6 | $264.63 |
-1%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$91B
|
/ |
Jan 2026
$4.2B
|
= |
|
|
$91B
|
/ |
Dec 2026
$4.5B
|
= |
|
|
$91B
|
/ |
Dec 2027
$4.8B
|
= |
|
|
$91B
|
/ |
Dec 2028
$5B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.1B USD | 19.8 | 25.1 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 15.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 210 169.2 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 13.1 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
120.4B USD | 28.9 | 34.1 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 5 768.3 | 8 494.3 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
911.3B SEK | 26.3 | 34.5 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.1T JPY | 38.5 | 53.9 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.2B USD | 8.2 | 13.6 | |
| SE |
|
Sandvik AB
STO:SAND
|
492.1B SEK | 24 | 33.5 | |
| JP |
|
Fanuc Corp
TSE:6954
|
6.1T JPY | 30.8 | 36.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Illinois Tool Works Inc
Glance View
Nestled within the bustling landscape of American manufacturing, Illinois Tool Works Inc. (ITW) has long been a paragon of innovation and measured growth. Founded over a century ago in 1912, ITW has evolved from a modest tool manufacturer into a diversified, global enterprise, consistently ranking among the Fortune 200. With an impressive portfolio encompassing more than 17,000 patents, the company thrives on its decentralized structure, empowering its distinct business segments to operate with agility and tailor solutions for niche markets. ITW operates within seven primary sectors: Automotive OEM, Food Equipment, Test & Measurement and Electronics, Welding, Polymers & Fluids, Construction Products, and Specialty Products. Each of these segments operates with an entrepreneurial spirit, focusing on specialized markets and serving as the backbone of the company’s enduring success. The magic behind ITW’s profitability and sustained growth lies in its highly effective "80/20 business model," where 80% of revenue comes from 20% of customers, products, and suppliers. This focus allows the company to streamline its operations, honing in on high-margin products and solutions that cater to the most profitable customer needs. By continually refining its portfolio, ITW reduces complexity and fosters innovation, leading to a cycle of continuous improvement and enhanced operational efficiency. At the heart of its business strategy is a commitment to vital research and development, ensuring that ITW remains at the forefront of industry developments. With a robust financial position and strategic acquisitions, ITW continues to fortify its global footprint, reinforcing its vision of providing innovative, customer-focused solutions that drive sustainable growth.